Financials Anglo Asian Mining PLC

Equities

AAZ

GB00B0C18177

Gold

Market Closed - London S.E. 11:35:06 2024-04-26 am EDT 5-day change 1st Jan Change
63 GBX +2.44% Intraday chart for Anglo Asian Mining PLC -8.03% +8.62%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 49.15 127.8 230.6 205.7 174.1 134.7
Enterprise Value (EV) 1 67.27 121.7 213.1 168.6 139.9 117
P/E ratio 19.5 x 7.8 x 11.9 x 8.86 x 23.7 x 36.9 x
Yield - 6.27% 3.97% 4.45% 5.26% 6.78%
Capitalization / Revenue 0.68 x 1.41 x 2.5 x 2.02 x 1.88 x 1.59 x
EV / Revenue 0.94 x 1.35 x 2.32 x 1.65 x 1.51 x 1.38 x
EV / EBITDA 2.1 x 2.4 x 4.28 x 3.22 x 4.86 x 4.48 x
EV / FCF 4.57 x 4.7 x 10.8 x 5.67 x 9.83 x -13.6 x
FCF Yield 21.9% 21.3% 9.24% 17.6% 10.2% -7.34%
Price to Book 0.58 x 1.3 x 2.11 x 1.69 x 1.47 x 1.19 x
Nbr of stocks (in thousands) 113,761 114,392 114,392 114,392 114,392 114,242
Reference price 2 0.4320 1.117 2.016 1.798 1.522 1.179
Announcement Date 6/7/18 5/28/19 5/12/20 6/1/21 5/16/22 5/31/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 71.81 90.35 92.05 102.1 92.49 84.72
EBITDA 1 32.04 50.68 49.83 52.34 28.8 26.11
EBIT 1 8.788 27.24 31.03 35.81 12.14 9.107
Operating Margin 12.24% 30.15% 33.7% 35.09% 13.12% 10.75%
Earnings before Tax (EBT) 1 5.684 25.25 30.13 35.74 12.59 7.504
Net income 1 2.52 16.34 19.34 23.22 7.361 3.66
Net margin 3.51% 18.08% 21.01% 22.75% 7.96% 4.32%
EPS 2 0.0222 0.1432 0.1691 0.2030 0.0643 0.0320
Free Cash Flow 1 14.73 25.9 19.7 29.74 14.24 -8.585
FCF margin 20.51% 28.67% 21.4% 29.14% 15.39% -10.13%
FCF Conversion (EBITDA) 45.98% 51.11% 39.53% 56.83% 49.44% -
FCF Conversion (Net income) 584.49% 158.56% 101.84% 128.09% 193.41% -
Dividend per Share - 0.0700 0.0800 0.0800 0.0800 0.0800
Announcement Date 6/7/18 5/28/19 5/12/20 6/1/21 5/16/22 5/31/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 18.1 - - - - -
Net Cash position 1 - 6.1 17.4 37.1 34.2 17.7
Leverage (Debt/EBITDA) 0.5655 x - - - - -
Free Cash Flow 1 14.7 25.9 19.7 29.7 14.2 -8.59
ROE (net income / shareholders' equity) 3% 17.8% 18.6% 20.1% 6.12% 3.16%
ROA (Net income/ Total Assets) 3.43% 11.1% 11.5% 12.4% 4.11% 3.07%
Assets 1 73.47 147.7 168.4 187.6 179.1 119.2
Book Value Per Share 2 0.7500 0.8600 0.9500 1.070 1.040 0.9900
Cash Flow per Share 2 0.0200 0.1300 0.2000 0.3400 0.3300 0.1800
Capex 1 9.4 15.3 4.7 10.5 6.2 10.2
Capex / Sales 13.09% 16.96% 5.11% 10.27% 6.7% 11.99%
Announcement Date 6/7/18 5/28/19 5/12/20 6/1/21 5/16/22 5/31/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.63
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. AAZ Stock
  4. Financials Anglo Asian Mining PLC