Financials Anhui Huaren Health Pharmaceutical Co., Ltd.

Equities

301408

CNE100005YT4

Drug Retailers

End-of-day quote Shenzhen S.E. 06:00:00 2024-05-16 pm EDT 5-day change 1st Jan Change
12.78 CNY +0.79% Intraday chart for Anhui Huaren Health Pharmaceutical Co., Ltd. +0.95% -19.87%

Valuation

Fiscal Period: December 2023
Capitalization 1 6,380
Enterprise Value (EV) 1 6,413
P/E ratio 55 x
Yield -
Capitalization / Revenue 1.68 x
EV / Revenue 1.69 x
EV / EBITDA 37.6 x
EV / FCF 29,260,372 x
FCF Yield 0%
Price to Book 3.28 x
Nbr of stocks (in thousands) 400,010
Reference price 2 15.95
Announcement Date 4/28/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,105 1,522 1,931 2,339 3,262 3,797
EBITDA 1 49.3 89.02 130.8 117.3 234.3 170.6
EBIT 1 43.89 82 121.8 106.5 222.5 150.4
Operating Margin 3.97% 5.39% 6.31% 4.56% 6.82% 3.96%
Earnings before Tax (EBT) 1 37.62 77.21 123 94.22 214.7 151.5
Net income 1 19.5 51.95 88.92 69.73 160.8 114.7
Net margin 1.77% 3.41% 4.61% 2.98% 4.93% 3.02%
EPS 2 0.0700 0.1600 0.2600 0.2100 0.4700 0.2900
Free Cash Flow - -56.42 2.702 227.8 128.8 219.2
FCF margin - -3.71% 0.14% 9.74% 3.95% 5.77%
FCF Conversion (EBITDA) - - 2.07% 194.22% 54.98% 128.5%
FCF Conversion (Net income) - - 3.04% 326.73% 80.12% 191.14%
Dividend per Share - - - - - -
Announcement Date 5/7/21 5/7/21 5/7/21 2/9/23 4/10/23 4/28/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 313 280 32.9
Net Cash position 1 64.2 20.1 120 - - -
Leverage (Debt/EBITDA) - - - 2.667 x 1.195 x 0.1927 x
Free Cash Flow - -56.4 2.7 228 129 219
ROE (net income / shareholders' equity) - 10.6% 14.1% 9.3% 18.5% 8.05%
ROA (Net income/ Total Assets) - 5.04% 6.47% 4.09% 6.12% 2.62%
Assets 1 - 1,030 1,374 1,705 2,628 4,383
Book Value Per Share 2 1.640 1.650 2.100 2.310 2.790 4.860
Cash Flow per Share 2 0.5900 0.4100 0.6100 0.8400 1.420 3.340
Capex 1 22.6 44.1 55.3 33.9 105 216
Capex / Sales 2.05% 2.9% 2.87% 1.45% 3.21% 5.7%
Announcement Date 5/7/21 5/7/21 5/7/21 2/9/23 4/10/23 4/28/24
1CNY in Million2CNY
Estimates
  1. Stock Market
  2. Equities
  3. 301408 Stock
  4. Financials Anhui Huaren Health Pharmaceutical Co., Ltd.
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW