End-of-day quote
Shanghai S.E.
06:00:00 2024-04-28 pm EDT
|
5-day change
|
1st Jan Change
|
5.78
CNY
|
+3.03%
|
|
+12.67%
|
-25.32%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,333
|
3,589
|
4,812
|
3,593
|
-
|
-
|
Enterprise Value (EV)
1 |
5,333
|
3,589
|
4,812
|
3,593
|
3,593
|
3,593
|
P/E ratio
|
105
x
|
48.9
x
|
51.6
x
|
23.6
x
|
19.6
x
|
19.3
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
3.45
x
|
4.44
x
|
2.97
x
|
2.28
x
|
2.56
x
|
EV / Revenue
|
-
|
3.45
x
|
4.44
x
|
2.97
x
|
2.28
x
|
2.56
x
|
EV / EBITDA
|
-
|
24.8
x
|
30.3
x
|
11.8
x
|
8.24
x
|
6.17
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
2.82
x
|
1.97
x
|
2
x
|
1.76
x
|
Nbr of stocks (in thousands)
|
564,370
|
564,370
|
621,676
|
621,676
|
-
|
-
|
Reference price
2 |
9.450
|
6.360
|
7.740
|
5.780
|
5.780
|
5.780
|
Announcement Date
|
3/21/22
|
3/13/23
|
3/18/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
1,040
|
1,083
|
1,210
|
1,573
|
1,403
|
EBITDA
1 |
-
|
144.9
|
159
|
304
|
436
|
582
|
EBIT
1 |
-
|
78.83
|
91.51
|
131
|
214.5
|
188
|
Operating Margin
|
-
|
7.58%
|
8.45%
|
10.83%
|
13.63%
|
13.4%
|
Earnings before Tax (EBT)
1 |
-
|
79.69
|
86.62
|
136
|
214.5
|
188
|
Net income
1 |
50.86
|
73.95
|
86.75
|
154.6
|
182.7
|
190
|
Net margin
|
-
|
7.11%
|
8.01%
|
12.78%
|
11.61%
|
13.54%
|
EPS
2 |
0.0900
|
0.1300
|
0.1500
|
0.2450
|
0.2950
|
0.3000
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/21/22
|
3/13/23
|
3/18/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
5.98%
|
5.93%
|
9.39%
|
10.2%
|
9.1%
|
ROA (Net income/ Total Assets)
|
-
|
4.04%
|
-
|
4.3%
|
5.2%
|
4%
|
Assets
1 |
-
|
1,830
|
-
|
3,595
|
3,514
|
4,750
|
Book Value Per Share
2 |
-
|
-
|
2.750
|
2.930
|
2.890
|
3.290
|
Cash Flow per Share
2 |
-
|
-
|
0.3500
|
0.5100
|
0.5600
|
-
|
Capex
1 |
-
|
100
|
154
|
976
|
514
|
988
|
Capex / Sales
|
-
|
9.63%
|
14.25%
|
80.66%
|
32.67%
|
70.42%
|
Announcement Date
|
3/21/22
|
3/13/23
|
3/18/24
|
-
|
-
|
-
|
Last Close Price
5.78
CNY Average target price
8.9
CNY Spread / Average Target +53.98% Consensus |
1st Jan change
|
Capi.
|
---|
| -25.32% | 496M | | +23.20% | 73.35B | | -2.72% | 34.57B | | -13.41% | 29.58B | | -5.91% | 14.46B | | -13.59% | 9.86B | | +8.64% | 9.79B | | +78.12% | 8.89B | | +28.28% | 8.48B | | +77.01% | 8.56B |
Electronic Component
|