End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-21 pm EDT
|
5-day change
|
1st Jan Change
|
27.74
CNY
|
+0.62%
|
|
+1.31%
|
-19.24%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,873
|
6,507
|
5,046
|
4,800
|
-
|
-
|
Enterprise Value (EV)
1 |
7,873
|
6,507
|
5,046
|
4,800
|
4,800
|
4,800
|
P/E ratio
|
62.2
x
|
32.4
x
|
16.5
x
|
9.04
x
|
6.7
x
|
6.95
x
|
Yield
|
0.41%
|
0.45%
|
1.16%
|
1.05%
|
1.5%
|
-
|
Capitalization / Revenue
|
3.03
x
|
1.54
x
|
0.74
x
|
0.43
x
|
0.36
x
|
0.28
x
|
EV / Revenue
|
3.03
x
|
1.54
x
|
0.74
x
|
0.43
x
|
0.36
x
|
0.28
x
|
EV / EBITDA
|
50.4
x
|
26.2
x
|
11.4
x
|
5.96
x
|
4.61
x
|
4.04
x
|
EV / FCF
|
-
|
-5.64
x
|
-3.13
x
|
-17.5
x
|
15.9
x
|
-
|
FCF Yield
|
-
|
-17.7%
|
-31.9%
|
-5.73%
|
6.27%
|
-
|
Price to Book
|
7.87
x
|
3.45
x
|
1.65
x
|
1.41
x
|
1.24
x
|
1.05
x
|
Nbr of stocks (in thousands)
|
127,725
|
147,622
|
146,911
|
178,430
|
-
|
-
|
Reference price
2 |
61.64
|
44.08
|
34.35
|
27.74
|
27.74
|
27.74
|
Announcement Date
|
2/24/22
|
3/20/23
|
4/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,287
|
2,597
|
4,221
|
6,821
|
11,138
|
13,512
|
17,105
|
EBITDA
1 |
-
|
156.1
|
248.1
|
441
|
805
|
1,042
|
1,189
|
EBIT
1 |
-
|
112.8
|
169.7
|
284.2
|
547.8
|
745.2
|
736
|
Operating Margin
|
-
|
4.34%
|
4.02%
|
4.17%
|
4.92%
|
5.52%
|
4.3%
|
Earnings before Tax (EBT)
1 |
-
|
124.1
|
204.4
|
326.3
|
558.5
|
757.8
|
772
|
Net income
1 |
-
|
121
|
188
|
302.4
|
496.8
|
671
|
712
|
Net margin
|
-
|
4.66%
|
4.45%
|
4.43%
|
4.46%
|
4.97%
|
4.16%
|
EPS
2 |
0.9500
|
0.9917
|
1.360
|
2.080
|
3.068
|
4.140
|
3.990
|
Free Cash Flow
1 |
-
|
-
|
-1,155
|
-1,611
|
-275
|
301
|
-
|
FCF margin
|
-
|
-
|
-27.35%
|
-23.61%
|
-2.47%
|
2.23%
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
28.9%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
44.86%
|
-
|
Dividend per Share
2 |
-
|
0.2500
|
0.2000
|
0.4000
|
0.2900
|
0.4150
|
-
|
Announcement Date
|
1/28/21
|
2/24/22
|
3/20/23
|
4/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-1,155
|
-1,611
|
-275
|
301
|
-
|
ROE (net income / shareholders' equity)
|
-
|
17.7%
|
12.6%
|
14.5%
|
14.6%
|
19%
|
15.1%
|
ROA (Net income/ Total Assets)
|
-
|
7.99%
|
8.12%
|
-
|
5.1%
|
7.2%
|
4.8%
|
Assets
1 |
-
|
1,515
|
2,315
|
-
|
9,740
|
9,319
|
14,833
|
Book Value Per Share
2 |
-
|
7.830
|
12.80
|
20.80
|
19.70
|
22.40
|
26.40
|
Cash Flow per Share
2 |
-
|
-3.150
|
-2.290
|
-4.370
|
-1.290
|
1.290
|
-
|
Capex
1 |
-
|
339
|
817
|
969
|
560
|
345
|
558
|
Capex / Sales
|
-
|
13.04%
|
19.35%
|
14.21%
|
5.03%
|
2.56%
|
3.26%
|
Announcement Date
|
1/28/21
|
2/24/22
|
3/20/23
|
4/25/24
|
-
|
-
|
-
|
Last Close Price
27.74
CNY Average target price
42.5
CNY Spread / Average Target +53.21% Consensus |
1st Jan change
|
Capi.
|
---|
| -19.24% | 684M | | +6.30% | 2.63B | | +16.05% | 2.26B | | -11.25% | 1.37B | | +8.18% | 1.34B | | +35.24% | 964M | | -0.15% | 608M | | -19.09% | 484M | | -15.64% | 408M | | -0.16% | 322M |
Aluminum Rolling
|