End-of-day quote
Shanghai S.E.
06:00:00 2024-04-28 pm EDT
|
5-day change
|
1st Jan Change
|
1.8
CNY
|
+2.86%
|
|
+4.05%
|
-15.49%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
11,250
|
7,253
|
7,325
|
7,325
|
8,589
|
5,946
|
Enterprise Value (EV)
1 |
14,782
|
7,580
|
7,946
|
8,681
|
9,293
|
10,377
|
P/E ratio
|
7.03
x
|
3.9
x
|
26.6
x
|
31.9
x
|
8.35
x
|
-1.98
x
|
Yield
|
-
|
3.3%
|
1.96%
|
1.96%
|
3.68%
|
-
|
Capitalization / Revenue
|
0.42
x
|
0.22
x
|
0.25
x
|
0.23
x
|
0.17
x
|
0.15
x
|
EV / Revenue
|
0.55
x
|
0.23
x
|
0.27
x
|
0.27
x
|
0.18
x
|
0.26
x
|
EV / EBITDA
|
3.63
x
|
1.74
x
|
2.99
x
|
3.37
x
|
2.94
x
|
-10.4
x
|
EV / FCF
|
6.22
x
|
2.46
x
|
-3.85
x
|
-6.19
x
|
14
x
|
-7.83
x
|
FCF Yield
|
16.1%
|
40.7%
|
-26%
|
-16.2%
|
7.12%
|
-12.8%
|
Price to Book
|
1.74
x
|
0.87
x
|
0.74
x
|
0.74
x
|
0.79
x
|
0.8
x
|
Nbr of stocks (in thousands)
|
2,393,684
|
2,393,684
|
2,872,421
|
2,872,421
|
2,872,421
|
2,872,421
|
Reference price
2 |
4.700
|
3.030
|
2.550
|
2.550
|
2.990
|
2.070
|
Announcement Date
|
3/15/18
|
3/20/19
|
4/24/20
|
4/29/21
|
4/25/22
|
4/27/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
27,029
|
33,177
|
29,836
|
31,896
|
52,027
|
39,235
|
EBITDA
1 |
4,074
|
4,359
|
2,661
|
2,575
|
3,166
|
-1,001
|
EBIT
1 |
2,645
|
2,799
|
1,038
|
930.9
|
1,580
|
-2,725
|
Operating Margin
|
9.78%
|
8.44%
|
3.48%
|
2.92%
|
3.04%
|
-6.95%
|
Earnings before Tax (EBT)
1 |
1,616
|
1,892
|
357.4
|
240.9
|
1,031
|
-3,239
|
Net income
1 |
1,601
|
1,857
|
256.4
|
228.4
|
1,028
|
-3,001
|
Net margin
|
5.92%
|
5.6%
|
0.86%
|
0.72%
|
1.98%
|
-7.65%
|
EPS
2 |
0.6690
|
0.7760
|
0.0960
|
0.0800
|
0.3580
|
-1.045
|
Free Cash Flow
1 |
2,376
|
3,083
|
-2,065
|
-1,403
|
661.8
|
-1,325
|
FCF margin
|
8.79%
|
9.29%
|
-6.92%
|
-4.4%
|
1.27%
|
-3.38%
|
FCF Conversion (EBITDA)
|
58.31%
|
70.71%
|
-
|
-
|
20.9%
|
-
|
FCF Conversion (Net income)
|
148.43%
|
166.03%
|
-
|
-
|
64.35%
|
-
|
Dividend per Share
|
-
|
0.1000
|
0.0500
|
0.0500
|
0.1100
|
-
|
Announcement Date
|
3/15/18
|
3/20/19
|
4/24/20
|
4/29/21
|
4/25/22
|
4/27/23
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
327
|
621
|
1,356
|
704
|
4,432
|
1,958
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.075
x
|
0.2333
x
|
0.5267
x
|
0.2225
x
|
-4.425
x
|
96.42
x
|
Free Cash Flow
1 |
3,083
|
-2,065
|
-1,403
|
662
|
-1,325
|
1,016
|
ROE (net income / shareholders' equity)
|
24%
|
2.45%
|
2.12%
|
9.19%
|
-31.8%
|
-20.3%
|
ROA (Net income/ Total Assets)
|
5.19%
|
1.79%
|
1.48%
|
2.29%
|
-3.86%
|
-2.25%
|
Assets
1 |
35,789
|
14,330
|
15,456
|
44,922
|
77,802
|
68,964
|
Book Value Per Share
2 |
3.480
|
3.440
|
3.470
|
3.770
|
2.600
|
2.060
|
Cash Flow per Share
2 |
2.860
|
3.010
|
2.900
|
2.860
|
2.270
|
2.650
|
Capex
1 |
593
|
640
|
1,713
|
3,288
|
950
|
1,285
|
Capex / Sales
|
1.79%
|
2.14%
|
5.37%
|
6.32%
|
2.42%
|
3.05%
|
Announcement Date
|
3/20/19
|
4/24/20
|
4/29/21
|
4/25/22
|
4/27/23
|
4/29/24
|
|
1st Jan change
|
Capi.
|
---|
| -15.49% | 694M | | +1.77% | 25.86B | | +18.55% | 21.23B | | -7.41% | 11.73B | | +25.93% | 11.2B | | +10.61% | 10.91B | | +10.96% | 10.15B | | +1.48% | 8.56B | | +3.56% | 7.32B | | +22.33% | 6.92B |
Iron, Steel Mills & Foundries
|