Stock APARINDS APAR INDUSTRIES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials APAR Industries Limited

Equities

APARINDS

INE372A01015

Electrical Components & Equipment

Market Closed - NSE India S.E.
Other stock markets
 07:43:46 2024-04-26 am EDT 		5-day change 1st Jan Change
7,602 INR -3.14% Intraday chart for APAR Industries Limited +7.39% +25.59%
Apr. 25 APAR Industries Limited Announces Cessation of Nina Kapasi as Independent Director (Non- Executive), Chairperson of Audit Committee and Member of Corporate Social Responsibility Committee, Nomination and Compensation Cum Remuneration Committee and Risk Management Committee, Effective May 29, 2024 CI
Mar. 30 Certain Equity Shares of APAR Industries Limited are subject to a Lock-Up Agreement Ending on 30-MAR-2024. CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 25,713 11,029 18,189 24,846 95,859 305,368 - -
Enterprise Value (EV) 1 25,713 11,029 18,189 24,846 93,819 336,568 338,868 340,068
P/E ratio 18.9 x 8.16 x 11.3 x 9.68 x 15 x 39 x 36.2 x 29.3 x
Yield 1.41% 3.3% 2% 2.31% 1.6% 0.72% 0.68% 0.85%
Capitalization / Revenue 0.32 x 0.15 x 0.28 x 0.27 x 0.67 x 1.87 x 1.63 x 1.39 x
EV / Revenue 0.32 x 0.15 x 0.28 x 0.27 x 0.65 x 2.06 x 1.81 x 1.55 x
EV / EBITDA 5.5 x 2.32 x 4.38 x 4.54 x 7.65 x 22.7 x 21.3 x 19.4 x
EV / FCF 5.99 x -21.8 x 6.79 x - 20.8 x 64.2 x 79.8 x 54.6 x
FCF Yield 16.7% -4.6% 14.7% - 4.8% 1.56% 1.25% 1.83%
Price to Book 2.14 x 0.95 x 1.29 x - 4.29 x 8.1 x 7.2 x 6.03 x
Nbr of stocks (in thousands) 38,269 38,269 38,269 38,269 38,269 40,168 - -
Reference price 2 671.9 288.2 475.3 649.2 2,505 7,602 7,602 7,602
Announcement Date 5/29/19 6/25/20 5/31/21 5/27/22 5/8/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 79,638 74,617 63,880 93,200 143,522 163,374 187,203 219,745
EBITDA 1 4,677 4,758 4,155 5,478 12,269 14,820 15,946 17,493
EBIT 1 4,010 3,886 3,220 4,500 11,226 13,209 14,104 15,848
Operating Margin 5.04% 5.21% 5.04% 4.83% 7.82% 8.09% 7.53% 7.21%
Earnings before Tax (EBT) 1 2,162 1,694 2,083 3,420 8,546 9,513 11,018 12,924
Net income 1 1,361 1,352 1,605 2,567 6,377 7,588 8,223 10,213
Net margin 1.71% 1.81% 2.51% 2.75% 4.44% 4.64% 4.39% 4.65%
EPS 2 35.55 35.32 41.94 67.09 166.6 194.8 209.8 259.2
Free Cash Flow 1 4,296 -506.9 2,680 - 4,505 5,239 4,249 6,232
FCF margin 5.39% -0.68% 4.19% - 3.14% 3.21% 2.27% 2.84%
FCF Conversion (EBITDA) 91.85% - 64.49% - 36.72% 35.35% 26.65% 35.63%
FCF Conversion (Net income) 315.72% - 166.95% - 70.64% 69.04% 51.67% 61.02%
Dividend per Share 2 9.500 9.500 9.500 15.00 40.00 54.75 51.80 64.40
Announcement Date 5/29/19 6/25/20 5/31/21 5/27/22 5/8/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - 22,691 22,288 30,124 30,932 32,349 39,424 40,886 37,730 38,261 40,544 45,298
EBITDA 1 - 1,276 - 1,736 2,376 2,259 3,467 4,239 3,461 3,647 3,600 4,034
EBIT - - - 1,487 - - - 3,966 - - 3,222 3,461
Operating Margin - - - 4.94% - - - 9.7% - - 7.95% 7.64%
Earnings before Tax (EBT) 1 - 770.8 - 1,119 - - 2,298 3,282 2,632 2,747 2,364 35,883
Net income 1 622.9 568.9 - 826.1 - - 1,699 2,427 1,974 - 1,782 2,213
Net margin - 2.51% - 2.74% - - 4.31% 5.94% 5.23% - 4.4% 4.89%
EPS 2 16.28 - - 21.59 - - - 63.43 51.59 - 45.94 52.50
Dividend per Share - - - - - - - - - - - -
Announcement Date 7/27/21 11/1/21 1/31/22 5/27/22 7/28/22 11/3/22 1/31/23 5/8/23 7/28/23 - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - 31,200 33,500 34,700
Net Cash position 1 - - - - 2,040 - - -
Leverage (Debt/EBITDA) - - - - - 2.105 x 2.101 x 1.984 x
Free Cash Flow 1 4,296 -507 2,680 - 4,505 5,239 4,249 6,232
ROE (net income / shareholders' equity) 11.8% 11.4% 12.5% 16.5% 32.3% 23.4% 21.7% 22%
ROA (Net income/ Total Assets) 2.93% 2.81% - - - - - -
Assets 1 46,487 48,057 - - - - - -
Book Value Per Share 2 314.0 305.0 368.0 - 584.0 938.0 1,055 1,261
Cash Flow per Share - - - - - - - -
Capex 1 2,001 1,449 556 1,300 2,478 3,105 2,250 2,500
Capex / Sales 2.51% 1.94% 0.87% 1.4% 1.73% 1.9% 1.2% 1.14%
Announcement Date 5/29/19 6/25/20 5/31/21 5/27/22 5/8/23 - - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for APAR Industries Limited

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
7,602 INR
Average target price
5,722 INR
Spread / Average Target
-24.74%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Electrical Components & Equipment

1st Jan change Capi.
APAR INDUSTRIES LIMITED Stock APAR Industries Limited
+25.59% 3.66B
SIEMENS AG Stock Siemens AG
+4.53% 149B
EATON CORPORATION PLC Stock Eaton Corporation plc
+34.66% 130B
SCHNEIDER ELECTRIC SE Stock Schneider Electric SE
+19.57% 130B
EMERSON ELECTRIC CO. Stock Emerson Electric Co.
+12.90% 62.82B
AMETEK, INC. Stock AMETEK, Inc.
+7.65% 41.04B
VERTIV HOLDINGS CO Stock Vertiv Holdings Co
+94.65% 35B
WEG S.A. Stock WEG S.A.
+6.26% 32.1B
ROCKWELL AUTOMATION, INC. Stock Rockwell Automation, Inc.
-9.78% 32.1B
LEGRAND Stock Legrand
+3.97% 27.31B
Other Electrical Components & Equipment
  1. Stock Market
  2. Equities
  3. APARINDS Stock
  4. Financials APAR Industries Limited