Stock APG1L APB APRANGA
Add to a list
To use this feature you must be a member
Log inSign up

Financials APB Apranga

Equities

APG1L

LT0000102337

Apparel & Accessories Retailers

Market Closed - Nasdaq Vilnius
Other stock markets
 08:59:33 2024-04-26 am EDT 		5-day change 1st Jan Change
3.01 EUR 0.00% Intraday chart for APB Apranga -0.33% +13.16%
Apr. 26 APB Apranga Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 02 APB Apranga Announces Turnover Results for the Month and First Quarter Ended March 2024 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 139.9 88.47 116.7 99.53 112.2 119.4
Enterprise Value (EV) 1 131.9 81.83 179.8 139.8 149 152.6
P/E ratio 10.1 x 11.7 x 12.6 x 20.2 x 10.3 x 7.64 x
Yield 6.72% 8.13% - - 24.6% 13%
Capitalization / Revenue 0.77 x 0.47 x 0.57 x 0.59 x 0.59 x 0.49 x
EV / Revenue 0.72 x 0.44 x 0.88 x 0.82 x 0.79 x 0.63 x
EV / EBITDA 6.87 x 5.23 x 9.91 x 9.35 x 7.49 x 6 x
EV / FCF 63.5 x 20.3 x 21.2 x 6.01 x 7.87 x 5.67 x
FCF Yield 1.57% 4.94% 4.71% 16.6% 12.7% 17.6%
Price to Book 2.39 x 1.56 x 1.99 x 1.57 x 1.51 x 1.91 x
Nbr of stocks (in thousands) 55,292 55,292 55,292 55,292 55,292 55,292
Reference price 2 2.530 1.600 2.110 1.800 2.030 2.160
Announcement Date 4/27/18 4/26/19 4/10/20 4/29/21 3/1/22 4/4/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 182.3 187.2 205 170 189.7 242.9
EBITDA 1 19.2 15.64 18.15 14.94 19.89 25.46
EBIT 1 12.8 9.367 11.82 8.219 13.28 19.1
Operating Margin 7.02% 5% 5.77% 4.84% 7% 7.86%
Earnings before Tax (EBT) 1 16.56 9.266 10.99 5.961 13.21 18.74
Net income 1 13.88 7.565 9.24 4.936 10.9 15.64
Net margin 7.61% 4.04% 4.51% 2.9% 5.74% 6.44%
EPS 2 0.2509 0.1368 0.1671 0.0893 0.1971 0.2828
Free Cash Flow 1 2.077 4.039 8.461 23.24 18.94 26.91
FCF margin 1.14% 2.16% 4.13% 13.67% 9.98% 11.08%
FCF Conversion (EBITDA) 10.82% 25.83% 46.62% 155.5% 95.2% 105.7%
FCF Conversion (Net income) 14.97% 53.39% 91.57% 470.8% 173.78% 172.1%
Dividend per Share 2 0.1700 0.1300 - - 0.5000 0.2800
Announcement Date 4/27/18 4/26/19 4/10/20 4/29/21 3/1/22 4/4/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales 1 182.4 132.4 179.1 189.4 209
EBITDA 1 32.92 15.19 34.79 31.51 31.27
EBIT 1 - - - 18.59 16.36
Operating Margin - - - 9.82% 7.83%
Earnings before Tax (EBT) - - - - -
Net income 12.19 -0.087 17.22 - -
Net margin 6.68% -0.07% 9.62% - -
EPS - - - - -
Dividend per Share - - - - -
Announcement Date 3/2/22 4/27/22 7/28/22 11/1/22 3/3/23
1LTL in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - 63.1 40.3 36.8 33.2
Net Cash position 1 7.96 6.64 - - - -
Leverage (Debt/EBITDA) - - 3.479 x 2.693 x 1.85 x 1.304 x
Free Cash Flow 1 2.08 4.04 8.46 23.2 18.9 26.9
ROE (net income / shareholders' equity) 24.7% 13.1% 16% 8.09% 15.8% 22.9%
ROA (Net income/ Total Assets) 10.6% 7.37% 6.37% 3.28% 5.09% 7.6%
Assets 1 131.2 102.6 145 150.4 213.9 205.7
Book Value Per Share 2 1.060 1.030 1.060 1.150 1.350 1.130
Cash Flow per Share 2 0.1400 0.1300 0.1200 0.4700 0.5400 0.4200
Capex 1 8.21 8.9 21.7 4.95 7.7 3.82
Capex / Sales 4.5% 4.75% 10.6% 2.91% 4.06% 1.57%
Announcement Date 4/27/18 4/26/19 4/10/20 4/29/21 3/1/22 4/4/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Apparel & Accessories Retailers

1st Jan change Capi.
APB APRANGA Stock APB Apranga
+13.16% 178M
INDITEX Stock INDITEX
+14.99% 151B
FAST RETAILING CO., LTD. Stock Fast Retailing Co., Ltd.
+18.29% 80.65B
ROSS STORES, INC. Stock Ross Stores, Inc.
-3.45% 44.8B
KERING Stock Kering
-15.30% 44.23B
HENNES & MAURITZ AB Stock Hennes & Mauritz AB
+1.89% 26.43B
BURLINGTON STORES, INC. Stock Burlington Stores, Inc.
-5.29% 11.76B
TAPESTRY, INC. Stock Tapestry, Inc.
+8.80% 9.19B
THE GAP, INC. Stock The Gap, Inc.
+2.10% 7.97B
LPP SA Stock LPP SA
-3.95% 7.13B
Other Apparel & Accessories Retailers
  1. Stock Market
  2. Equities
  3. APG1L Stock
  4. Financials APB Apranga