Stock APETIT APETIT OYJ
Add to a list
To use this feature you must be a member
Log inSign up

Financials Apetit Oyj

Equities

APETIT

FI0009003503

Food Processing

Market Closed - Nasdaq Helsinki
Other stock markets
 11:13:51 2024-04-26 am EDT 		5-day change 1st Jan Change
14.25 EUR +3.26% Intraday chart for Apetit Oyj +3.26% +8.37%
Apr. 18 Apetit Plc Approves Board Appointments CI
Apr. 11 Apetit plc Approves Dividend for the Year 2023, Payable on April 23, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 48.79 66.64 80.17 63.65 82 88.47 - -
Enterprise Value (EV) 1 82.49 87.24 105 50.95 76.1 81.87 82.27 88.47
P/E ratio -11 x 20.6 x 33.8 x 12.3 x 8.48 x 14 x 14.7 x 14.4 x
Yield 5.74% 4.67% 3.11% 4.9% 5.7% 5.26% 5.26% 5.26%
Capitalization / Revenue 0.16 x 0.23 x 0.28 x 0.27 x 0.47 x 0.53 x 0.51 x 0.49 x
EV / Revenue 0.28 x 0.3 x 0.37 x 0.22 x 0.43 x 0.49 x 0.47 x 0.49 x
EV / EBITDA 33 x 8.64 x 11.4 x 4.11 x 5.77 x 6.55 x 6.23 x 6.41 x
EV / FCF -4.53 x 4.62 x -65.6 x 2.18 x 34.6 x 51.2 x 27.4 x 28.5 x
FCF Yield -22.1% 21.7% -1.52% 45.9% 2.89% 1.95% 3.65% 3.5%
Price to Book 0.52 x 0.7 x 0.86 x 0.66 x 0.79 x 0.86 x 0.84 x -
Nbr of stocks (in thousands) 6,223 6,228 6,239 6,240 6,236 6,209 - -
Reference price 2 7.840 10.70 12.85 10.20 13.15 14.25 14.25 14.25
Announcement Date 2/21/20 2/19/21 2/17/22 2/16/23 2/15/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 296.9 292.9 283.9 231.8 175.5 167.1 173.3 179
EBITDA 1 2.5 10.1 9.2 12.4 13.2 12.5 13.2 13.8
EBIT 1 -4.8 3.9 2.8 6.2 7.5 6.5 6.7 7.1
Operating Margin -1.62% 1.33% 0.99% 2.67% 4.27% 3.89% 3.87% 3.97%
Earnings before Tax (EBT) 1 -6.4 3.7 2.9 6.3 11.3 7.9 7.4 7.6
Net income 1 -4.4 3.2 2.4 5.2 9.7 6.5 6.1 6.3
Net margin -1.48% 1.09% 0.85% 2.24% 5.53% 3.89% 3.52% 3.52%
EPS 2 -0.7100 0.5200 0.3800 0.8300 1.550 1.020 0.9700 0.9900
Free Cash Flow 1 -18.2 18.9 -1.6 23.4 2.2 1.6 3 3.1
FCF margin -6.13% 6.45% -0.56% 10.09% 1.25% 0.96% 1.73% 1.73%
FCF Conversion (EBITDA) - 187.13% - 188.71% 16.67% 12.8% 22.73% 22.46%
FCF Conversion (Net income) - 590.62% - 450% 22.68% 24.62% 49.18% 49.21%
Dividend per Share 2 0.4500 0.5000 0.4000 0.5000 0.7500 0.7500 0.7500 0.7500
Announcement Date 2/21/20 2/19/21 2/17/22 2/16/23 2/15/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 161.4 64.5 83 42.5 47.3 - 45.5 46.6 48.2 45 39.7 42.6 43.5 40.9 39.7 43
EBITDA 1 1.6 4.2 2.2 1.2 0.4 - 3.4 4.4 3.4 2 4 3.7 3.3 1.6 4 3.7
EBIT 1 - 2.6 0.5 -0.2 -1 -1.2 1.9 2.9 2 0.7 2.7 2.2 1.8 0.1 2.5 2
Operating Margin - 4.03% 0.6% -0.47% -2.11% - 4.18% 6.22% 4.15% 1.56% 6.8% 5.16% 4.14% 0.24% 6.3% 4.65%
Earnings before Tax (EBT) 1 -1.8 2 1.3 -0.8 -1.1 - 2.75 - 2.4 1 - 3.9 2.1 0.4 2.8 2.7
Net income 1 - 2.3 1.2 -0.5 -0.9 - 1.1 3.5 2 0.8 3.5 3.4 1.7 0.3 2.3 2.2
Net margin - 3.57% 1.45% -1.18% -1.9% - 2.42% 7.51% 4.15% 1.78% 8.82% 7.98% 3.91% 0.73% 5.79% 5.12%
EPS 2 0.0600 0.3700 0.1900 -0.0800 -0.1400 - 0.1700 0.5700 0.3200 0.1300 0.5600 0.5500 0.2700 0.0500 0.3600 0.3500
Dividend per Share - - - - - - - - - - - - - - - -
Announcement Date 2/21/20 10/29/21 2/17/22 4/26/22 8/18/22 8/18/22 10/25/22 2/16/23 4/25/23 8/17/23 10/26/23 2/15/24 - - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 33.7 20.6 24.8 - - - - -
Net Cash position 1 - - - 12.7 5.9 6.6 6.2 -
Leverage (Debt/EBITDA) 13.48 x 2.04 x 2.696 x - - - - -
Free Cash Flow 1 -18.2 18.9 -1.6 23.4 2.2 1.6 3 3.1
ROE (net income / shareholders' equity) -4.5% 3.4% 2.5% 5.49% 9.72% 6.2% 5.8% -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 15.10 15.30 15.00 15.40 16.60 16.70 16.90 -
Cash Flow per Share 2 -0.9500 4.310 0.8000 4.550 1.550 1.750 1.750 -
Capex 1 12.3 7.9 6.6 5 7.5 9.4 8 8.4
Capex / Sales 4.14% 2.7% 2.32% 2.16% 4.27% 5.63% 4.62% 4.69%
Announcement Date 2/21/20 2/19/21 2/17/22 2/16/23 2/15/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Apetit Oyj

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
1
Last Close Price
14.25 EUR
Average target price
13.5 EUR
Spread / Average Target
-5.26%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Food Processing

1st Jan change Capi.
APETIT OYJ Stock Apetit Oyj
+8.37% 94.45M
NESTLÉ S.A. Stock Nestlé S.A.
-4.93% 261B
MONDELEZ INTERNATIONAL, INC. Stock Mondelez International, Inc.
-2.51% 94.98B
KRAFT HEINZ Stock Kraft Heinz
+3.19% 46.39B
GENERAL MILLS, INC. Stock General Mills, Inc.
+8.74% 39.99B
THE HERSHEY COMPANY Stock The Hershey Company
-0.15% 38.02B
ARCHER-DANIELS-MIDLAND COMPANY Stock Archer-Daniels-Midland Company
-16.78% 30.16B
NESTLÉ INDIA LIMITED Stock Nestlé India Limited
-6.61% 28.72B
ASSOCIATED BRITISH FOODS PLC Stock Associated British Foods plc
+11.32% 24.54B
YIHAI KERRY ARAWANA HOLDINGS CO., LTD Stock Yihai Kerry Arawana Holdings Co., Ltd
-9.29% 22.65B
Other Food Processing
  1. Stock Market
  2. Equities
  3. APETIT Stock
  4. Financials Apetit Oyj