Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
62.05
USD
|
+1.19%
|
|
+7.08%
|
+16.18%
|
Fiscal Period: February |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
994.6
|
868.4
|
978.9
|
1,132
|
1,019
|
1,370
|
-
|
-
|
Enterprise Value (EV)
1 |
994.6
|
1,071
|
1,097
|
1,258
|
1,169
|
1,237
|
1,396
|
1,288
|
P/E ratio
|
22.5
x
|
14.1
x
|
63.8
x
|
325
x
|
9.89
x
|
12.4
x
|
14.3
x
|
12.7
x
|
Yield
|
1.77%
|
2.17%
|
2.03%
|
1.8%
|
1.96%
|
1.73%
|
1.55%
|
1.55%
|
Capitalization / Revenue
|
0.71
x
|
0.63
x
|
0.8
x
|
0.86
x
|
0.71
x
|
0.87
x
|
1.03
x
|
1.01
x
|
EV / Revenue
|
0.71
x
|
0.77
x
|
0.89
x
|
0.96
x
|
0.81
x
|
0.87
x
|
1.05
x
|
0.95
x
|
EV / EBITDA
|
6.17
x
|
7.83
x
|
7.83
x
|
9.59
x
|
7.01
x
|
6.68
x
|
7.8
x
|
6.77
x
|
EV / FCF
|
27.9
x
|
19.2
x
|
9.48
x
|
16
x
|
20.3
x
|
7.68
x
|
18.8
x
|
15.5
x
|
FCF Yield
|
3.59%
|
5.21%
|
10.6%
|
6.25%
|
4.92%
|
13%
|
5.32%
|
6.44%
|
Price to Book
|
2.07
x
|
1.69
x
|
1.96
x
|
2.98
x
|
2.59
x
|
2.89
x
|
2.49
x
|
2.11
x
|
Nbr of stocks (in thousands)
|
27,176
|
26,508
|
26,008
|
24,865
|
22,214
|
22,085
|
-
|
-
|
Reference price
2 |
36.60
|
32.76
|
37.64
|
45.53
|
45.88
|
62.05
|
62.05
|
62.05
|
Announcement Date
|
4/11/19
|
4/2/20
|
4/8/21
|
4/7/22
|
4/12/23
|
4/18/24
|
-
|
-
|
Fiscal Period: February |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,403
|
1,387
|
1,231
|
1,314
|
1,441
|
1,417
|
1,335
|
1,360
|
EBITDA
1 |
161.2
|
136.8
|
140.1
|
131.2
|
166.7
|
185.2
|
179
|
190.2
|
EBIT
1 |
116.3
|
87.85
|
87.12
|
82.57
|
125.8
|
133.8
|
132.1
|
146.2
|
Operating Margin
|
8.29%
|
6.33%
|
7.08%
|
6.28%
|
8.73%
|
9.45%
|
9.9%
|
10.75%
|
Earnings before Tax (EBT)
1 |
58.66
|
79.75
|
22.61
|
13.87
|
116.6
|
129.3
|
127.2
|
143
|
Net income
1 |
45.69
|
61.91
|
15.44
|
3.486
|
104.1
|
99.61
|
96.04
|
108
|
Net margin
|
3.26%
|
4.46%
|
1.25%
|
0.27%
|
7.23%
|
7.03%
|
7.2%
|
7.94%
|
EPS
2 |
1.630
|
2.320
|
0.5900
|
0.1400
|
4.640
|
4.510
|
4.343
|
4.870
|
Free Cash Flow
1 |
35.71
|
55.83
|
115.7
|
78.63
|
57.52
|
161
|
74.3
|
83
|
FCF margin
|
2.55%
|
4.02%
|
9.4%
|
5.98%
|
3.99%
|
11.36%
|
5.57%
|
6.1%
|
FCF Conversion (EBITDA)
|
22.15%
|
40.82%
|
82.61%
|
59.95%
|
34.51%
|
86.91%
|
41.51%
|
43.64%
|
FCF Conversion (Net income)
|
78.14%
|
90.18%
|
749.53%
|
2,255.59%
|
55.25%
|
161.6%
|
77.37%
|
76.87%
|
Dividend per Share
2 |
0.6475
|
0.7125
|
0.7625
|
0.8200
|
0.9000
|
0.9700
|
0.9600
|
0.9600
|
Announcement Date
|
4/11/19
|
4/2/20
|
4/8/21
|
4/7/22
|
4/12/23
|
4/18/24
|
-
|
-
|
Fiscal Period: February |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
325.8
|
334.2
|
328
|
356.6
|
372.1
|
367.8
|
344.1
|
361.7
|
353.7
|
339.7
|
361.8
|
328.5
|
337.3
|
332.8
|
336.3
|
EBITDA
1 |
30.68
|
33.67
|
38.15
|
42.76
|
42.5
|
44.69
|
36.74
|
43.76
|
51.14
|
47.28
|
43.04
|
40.6
|
47.48
|
46.64
|
44.28
|
EBIT
1 |
17.75
|
17.71
|
27.66
|
33.22
|
32.07
|
34.76
|
25.74
|
33.77
|
40.77
|
37.65
|
21.87
|
27.83
|
34.68
|
35.97
|
33.58
|
Operating Margin
|
5.45%
|
5.3%
|
8.43%
|
9.31%
|
8.62%
|
9.45%
|
7.48%
|
9.34%
|
11.53%
|
11.08%
|
6.04%
|
8.47%
|
10.28%
|
10.81%
|
9.99%
|
Earnings before Tax (EBT)
1 |
-4.035
|
14.12
|
-10.71
|
30.7
|
30.2
|
31.62
|
24.1
|
31.44
|
43.22
|
35.3
|
19.28
|
26.2
|
33.08
|
35.17
|
32.78
|
Net income
1 |
-2.116
|
11.06
|
-16.27
|
22.73
|
37.39
|
23.76
|
20.22
|
23.58
|
33.33
|
26.97
|
15.74
|
19.77
|
24.96
|
26.55
|
24.76
|
Net margin
|
-0.65%
|
3.31%
|
-4.96%
|
6.37%
|
10.05%
|
6.46%
|
5.88%
|
6.52%
|
9.42%
|
7.94%
|
4.35%
|
6.02%
|
7.4%
|
7.98%
|
7.36%
|
EPS
2 |
-0.0800
|
0.4400
|
-0.6700
|
1.000
|
1.680
|
1.070
|
0.9100
|
1.050
|
1.520
|
1.230
|
0.7100
|
0.8933
|
1.130
|
1.200
|
1.120
|
Dividend per Share
2 |
0.2000
|
0.2000
|
0.2200
|
0.2200
|
0.2200
|
0.2200
|
0.2400
|
0.2400
|
0.2400
|
0.2400
|
0.2500
|
0.2400
|
0.2400
|
0.2400
|
0.2400
|
Announcement Date
|
9/21/21
|
12/21/21
|
4/7/22
|
6/23/22
|
9/20/22
|
12/22/22
|
4/12/23
|
6/23/23
|
9/19/23
|
12/21/23
|
4/18/24
|
-
|
-
|
-
|
-
|
Fiscal Period: February |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
203
|
118
|
125
|
150
|
74.3
|
25.7
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
82.2
|
Leverage (Debt/EBITDA)
|
-
|
1.484
x
|
0.8406
x
|
0.9562
x
|
0.8994
x
|
0.4044
x
|
0.1436
x
|
-
|
Free Cash Flow
1 |
35.7
|
55.8
|
116
|
78.6
|
57.5
|
161
|
74.3
|
83
|
ROE (net income / shareholders' equity)
|
9.07%
|
12.6%
|
12.5%
|
14.2%
|
22.8%
|
24.3%
|
19.5%
|
19.3%
|
ROA (Net income/ Total Assets)
|
4.37%
|
5.79%
|
5.89%
|
6.58%
|
9.9%
|
11.7%
|
10.8%
|
11.8%
|
Assets
1 |
1,045
|
1,070
|
262.1
|
52.98
|
1,051
|
850
|
889.2
|
915
|
Book Value Per Share
2 |
17.70
|
19.30
|
19.20
|
15.30
|
17.70
|
21.50
|
25.00
|
29.40
|
Cash Flow per Share
2 |
3.690
|
4.630
|
5.390
|
4.470
|
7.150
|
7.240
|
6.250
|
6.460
|
Capex
1 |
60.7
|
51.4
|
26.2
|
21.8
|
45.2
|
43.2
|
47.5
|
55
|
Capex / Sales
|
4.33%
|
3.71%
|
2.13%
|
1.66%
|
3.14%
|
3.05%
|
3.56%
|
4.04%
|
Announcement Date
|
4/11/19
|
4/2/20
|
4/8/21
|
4/7/22
|
4/12/23
|
4/18/24
|
-
|
-
|
Last Close Price
62.05
USD Average target price
64
USD Spread / Average Target +3.14% Consensus |
1st Jan change
|
Capi.
|
---|
| +16.18% | 1.37B | | +12.87% | 40.33B | | +3.17% | 30.34B | | +12.41% | 22.89B | | +28.21% | 19.09B | | +4.28% | 15.38B | | +9.35% | 9.84B | | -2.57% | 9.32B | | +10.03% | 7.75B | | -12.31% | 7.37B |
Other Construction Supplies & Fixtures
|