APPSPOTR AB |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.449 SEK | +15.42% |
|
+15.42% | +0.22% |
| Apr. 19 | AppSpotr AB Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| Jan. 22 | AppSpotr AB Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 34.21 | 25.32 | 152.9 | 71.78 | 21.85 | 5.336 |
| Enterprise Value (EV) 1 | 26.2 | 20.77 | 149.7 | 41.52 | 15.02 | 3.969 |
| P/E ratio | -0.9 x | -0.53 x | -6.26 x | -2.3 x | -0.87 x | -0.1 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 297 x | 2.83 x | 21.7 x | 13.2 x | 2.78 x | 0.76 x |
| EV / Revenue | 228 x | 2.32 x | 21.3 x | 7.61 x | 1.91 x | 0.56 x |
| EV / EBITDA | -1.68 x | -2.65 x | -11.6 x | -1.71 x | -0.76 x | -0.23 x |
| EV / FCF | -8.38 x | - | -9.74 x | -4.26 x | -1.04 x | -0.43 x |
| FCF Yield | -11.9% | - | -10.3% | -23.5% | -96.4% | -233% |
| Price to Book | 2.17 x | 3.96 x | 11.1 x | 1.96 x | 1.87 x | 2.64 x |
| Nbr of stocks (in thousands) | 285 | 520 | 1,213 | 1,914 | 1,942 | 11,910 |
| Reference price 2 | 120.0 | 48.70 | 126.0 | 37.50 | 11.25 | 0.4480 |
| Announcement Date | 7/11/18 | 5/19/20 | 4/26/21 | 3/28/22 | 2/24/23 | 3/18/24 |
1SEK in Million2SEK
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.1151 | 8.938 | 7.04 | 5.454 | 7.872 | 7.04 |
| EBITDA 1 | -15.61 | -7.851 | -12.85 | -24.35 | -19.77 | -17 |
| EBIT 1 | -15.69 | -12.02 | -17.72 | -29.27 | -25.34 | -21.4 |
| Operating Margin | -13,630.86% | -134.42% | -251.75% | -536.71% | -321.93% | -303.95% |
| Earnings before Tax (EBT) 1 | -15.71 | -13.26 | -18.52 | -29.32 | -25.35 | -21.5 |
| Net income 1 | -15.71 | -13.29 | -18.54 | -29.32 | -25.35 | -21.5 |
| Net margin | -13,652.28% | -148.68% | -263.37% | -537.64% | -322.03% | -305.36% |
| EPS 2 | -132.7 | -92.00 | -20.14 | -16.30 | -12.97 | -4.407 |
| Free Cash Flow 1 | -3.128 | - | -15.37 | -9.746 | -14.49 | -9.266 |
| FCF margin | -2,717.52% | - | -218.29% | -178.7% | -184.02% | -131.62% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 7/11/18 | 5/19/20 | 4/26/21 | 3/28/22 | 2/24/23 | 3/18/24 |
1SEK in Million2SEK
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 8 | 4.55 | 3.22 | 30.3 | 6.83 | 1.37 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -3.13 | - | -15.4 | -9.75 | -14.5 | -9.27 |
| ROE (net income / shareholders' equity) | -222% | -354% | -184% | -117% | -105% | -312% |
| ROA (Net income/ Total Assets) | -80.5% | -66.7% | -41.9% | -53.2% | -50.6% | -111% |
| Assets 1 | 19.52 | 19.94 | 44.25 | 55.14 | 50.09 | 19.36 |
| Book Value Per Share 2 | 55.40 | 12.30 | 11.40 | 19.10 | 6.010 | 0.1700 |
| Cash Flow per Share 2 | 67.60 | 16.30 | 5.900 | 15.80 | 4.470 | 0.1900 |
| Capex 1 | 0.11 | 9.58 | 0.01 | 0.01 | 0.71 | 0.15 |
| Capex / Sales | 93.24% | 107.17% | 0.13% | 0.11% | 9.03% | 2.06% |
| Announcement Date | 7/11/18 | 5/19/20 | 4/26/21 | 3/28/22 | 2/24/23 | 3/18/24 |
1SEK in Million2SEK
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +0.22% | 686K | |
| +11.15% | 322B | |
| +18.98% | 209B | |
| -7.01% | 135B | |
| +15.40% | 58.88B | |
| +10.82% | 31.88B | |
| +5.26% | 31.14B | |
| +141.36% | 27.04B | |
| +28.26% | 21.23B | |
| +4.40% | 13.56B |
- Stock Market
- Equities
- APTR Stock
- Financials AppSpotr AB
