Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
3.14 EUR | -1.10% | +0.32% | -8.72% |
May. 16 | Futures bullish; traders believe in Fed cut | AN |
May. 15 | Mib above 35,300 points; Interpump the best | AN |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 322.2 | 248 | 391.7 | 306.8 | 171.8 | 156.8 | - | - |
Enterprise Value (EV) 1 | 571.8 | 38.24 | 571.9 | 564.7 | 426 | 386.8 | 354.8 | 324.8 |
P/E ratio | 35 x | 485 x | 36.5 x | 10.8 x | -6.75 x | -64.1 x | 22.3 x | 11.7 x |
Yield | 3.81% | - | 1.57% | 3.91% | - | - | 2.9% | 4.14% |
Capitalization / Revenue | 0.58 x | 0.56 x | 0.68 x | 0.44 x | 0.3 x | 0.26 x | 0.25 x | 0.24 x |
EV / Revenue | 1.04 x | 0.09 x | 1 x | 0.81 x | 0.75 x | 0.64 x | 0.56 x | 0.49 x |
EV / EBITDA | 8.24 x | 0.66 x | 7.94 x | 6.12 x | 8.97 x | 5.37 x | 4.25 x | 3.6 x |
EV / FCF | -72.1 x | 1.18 x | 11.6 x | -11.8 x | 10.5 x | 6.49 x | 5.07 x | 6.75 x |
FCF Yield | -1.39% | 84.7% | 8.64% | -8.5% | 9.49% | 15.4% | 19.7% | 14.8% |
Price to Book | 2.26 x | 1.96 x | 2.58 x | 1.75 x | 1.37 x | 1.27 x | 1.18 x | 1.11 x |
Nbr of stocks (in thousands) | 51,139 | 51,139 | 51,139 | 49,974 | 49,940 | 49,940 | - | - |
Reference price 2 | 6.300 | 4.850 | 7.660 | 6.140 | 3.440 | 3.140 | 3.140 | 3.140 |
Announcement Date | 3/13/20 | 3/11/21 | 3/15/22 | 3/16/23 | 3/14/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 551.5 | 446.9 | 574.3 | 697.1 | 571.8 | 603.7 | 636.2 | 659.3 |
EBITDA 1 | 69.41 | 58.36 | 72.08 | 92.26 | 47.5 | 72.09 | 83.57 | 90.11 |
EBIT 1 | 31.09 | 13.78 | 26.98 | 44.23 | -1.133 | 18.36 | 28.87 | 38.71 |
Operating Margin | 5.64% | 3.08% | 4.7% | 6.34% | -0.2% | 3.04% | 4.54% | 5.87% |
Earnings before Tax (EBT) 1 | 10.52 | 0.079 | 14.6 | 36.87 | -25.99 | -2.76 | 9.434 | 18.39 |
Net income 1 | 9.005 | 0.595 | 10.67 | 29.15 | -25.8 | -2.275 | 7.082 | 13.63 |
Net margin | 1.63% | 0.13% | 1.86% | 4.18% | -4.51% | -0.38% | 1.11% | 2.07% |
EPS 2 | 0.1800 | 0.0100 | 0.2100 | 0.5700 | -0.5100 | -0.0490 | 0.1407 | 0.2695 |
Free Cash Flow 1 | -7.929 | 32.39 | 49.44 | -47.98 | 40.43 | 59.6 | 70.05 | 48.1 |
FCF margin | -1.44% | 7.25% | 8.61% | -6.88% | 7.07% | 9.87% | 11.01% | 7.3% |
FCF Conversion (EBITDA) | - | 55.5% | 68.59% | - | 85.11% | 82.67% | 83.83% | 53.38% |
FCF Conversion (Net income) | - | 5,443.19% | 463.35% | - | - | - | 989.13% | 352.79% |
Dividend per Share 2 | 0.2400 | - | 0.1200 | 0.2400 | - | - | 0.0910 | 0.1300 |
Announcement Date | 3/13/20 | 3/11/21 | 3/15/22 | 3/16/23 | 3/14/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2020 S1 | 2021 S1 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 226.1 | 274.7 | 146.4 | 150.5 | 171.2 | 179.8 | 351 | 185 | 158.7 | 169.5 | 144.3 | 316.1 | 131.1 | 129.6 | 149.1 | 156.4 | 152.3 | 149.5 | 155.6 |
EBITDA 1 | 26.88 | 39.34 | - | 12.49 | 24.81 | 26.7 | 51.51 | 21.69 | 19.06 | 21.57 | 9.755 | 31.33 | 5.673 | 10.5 | 15.24 | 19.69 | 18.46 | 16.77 | 16.5 |
EBIT 1 | 4.036 | 15.98 | 8.274 | 0.849 | 13.9 | - | - | 9.457 | 6.815 | 7.986 | -3.88 | 4.106 | -8.499 | -2.369 | 0.843 | 5.858 | 4.556 | 2.754 | 1.1 |
Operating Margin | 1.79% | 5.82% | 5.65% | 0.56% | 8.12% | - | - | 5.11% | 4.29% | 4.71% | -2.69% | 1.3% | -6.48% | -1.83% | 0.57% | 3.75% | 2.99% | 1.84% | 0.71% |
Earnings before Tax (EBT) 1 | - | - | - | - | - | 12.23 | 24.13 | - | 3.885 | 4.644 | -3.88 | -2.078 | -12.81 | -11.1 | -4.002 | 1.04 | -0.2465 | -1.932 | -2.9 |
Net income 1 | - | 8.911 | - | - | - | 8.554 | 17.67 | - | - | 3.291 | -7.427 | -4.136 | -12.93 | -8.7 | -3.104 | 0.768 | -0.1965 | -1.932 | -2.2 |
Net margin | - | 3.24% | - | - | - | 4.76% | 5.04% | - | - | 1.94% | -5.15% | -1.31% | -9.86% | -6.71% | -2.08% | 0.49% | -0.13% | -1.29% | -1.41% |
EPS 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.0150 | 0.0150 | - | -0.0350 | -0.0400 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 8/28/20 | 9/1/21 | 11/11/21 | 3/15/22 | 5/12/22 | 8/30/22 | 8/30/22 | 11/8/22 | 3/16/23 | 5/11/23 | 8/31/23 | 8/31/23 | 11/9/23 | 3/14/24 | 5/14/24 | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | 250 | - | 180 | 258 | 254 | 230 | 198 | 168 |
Net Cash position 1 | - | 210 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 3.597 x | - | 2.5 x | 2.795 x | 5.352 x | 3.19 x | 2.369 x | 1.864 x |
Free Cash Flow 1 | -7.93 | 32.4 | 49.4 | -48 | 40.4 | 59.6 | 70.1 | 48.1 |
ROE (net income / shareholders' equity) | 6.29% | 0.44% | 9.02% | 17.8% | -14.6% | 4.9% | 10.5% | 12.6% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share 2 | 2.790 | 2.480 | 2.970 | 3.510 | 2.510 | 2.480 | 2.660 | 2.830 |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex 1 | 48.2 | 27.9 | 39.6 | 34.9 | 29.2 | 25 | 25.4 | 24.7 |
Capex / Sales | 8.74% | 6.24% | 6.9% | 5% | 5.1% | 4.14% | 3.98% | 3.74% |
Announcement Date | 3/13/20 | 3/11/21 | 3/15/22 | 3/16/23 | 3/14/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-8.72% | 169M | |
-1.20% | 2.92B | |
-32.82% | 1.19B | |
+21.24% | 969M | |
+7.07% | 828M | |
+10.53% | 816M | |
-21.23% | 780M | |
+16.00% | 540M | |
+12.10% | 484M | |
+8.67% | 414M |
- Stock Market
- Equities
- ECNL Stock
- Financials Aquafil S.p.A.