Financials Arabi Group Holding Company K.S.C. (Public)
Equities
AGHC
KW0EQ0601124
Industrial Machinery & Equipment
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.5 KWD | +2.46% | +4.17% | -2.53% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 11.38 | 45.21 | 32.67 | 48.01 | 54.78 | 177.5 |
Enterprise Value (EV) 1 | 168.7 | 217.6 | 211.7 | 218.7 | 230.8 | 334.7 |
P/E ratio | 26.6 x | -27.5 x | 18.5 x | -8.8 x | -7.11 x | -15.8 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.09 x | 0.43 x | 0.42 x | 0.68 x | 0.85 x | 2.62 x |
EV / Revenue | 1.41 x | 2.08 x | 2.7 x | 3.12 x | 3.57 x | 4.95 x |
EV / EBITDA | 12 x | 15.6 x | -391 x | 143 x | 21 x | 47 x |
EV / FCF | -8.65 x | -9.58 x | 256 x | -156 x | 11.4 x | -22.7 x |
FCF Yield | -11.6% | -10.4% | 0.39% | -0.64% | 8.75% | -4.41% |
Price to Book | 0.45 x | 1.48 x | 0.96 x | 1.4 x | 2.14 x | 4.13 x |
Nbr of stocks (in thousands) | 164,995 | 164,995 | 164,995 | 164,995 | 170,122 | 345,924 |
Reference price 2 | 0.0690 | 0.2740 | 0.1980 | 0.2910 | 0.3220 | 0.5130 |
Announcement Date | 4/7/19 | 5/14/20 | 5/2/21 | 4/3/22 | 4/2/23 | 3/31/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 120 | 104.7 | 78.54 | 70.14 | 64.73 | 67.66 |
EBITDA 1 | 14.06 | 13.98 | -0.5422 | 1.531 | 11.01 | 7.113 |
EBIT 1 | 11.55 | 11.22 | -2.786 | -0.6874 | 9.013 | 5.248 |
Operating Margin | 9.63% | 10.71% | -3.55% | -0.98% | 13.93% | 7.76% |
Earnings before Tax (EBT) 1 | 1.594 | -0.6773 | 0.1233 | -7.285 | -9.879 | -9.166 |
Net income 1 | 0.428 | -1.642 | 1.763 | -5.457 | -7.538 | -9.212 |
Net margin | 0.36% | -1.57% | 2.25% | -7.78% | -11.64% | -13.62% |
EPS 2 | 0.002594 | -0.009950 | 0.0107 | -0.0331 | -0.0453 | -0.0324 |
Free Cash Flow 1 | -19.51 | -22.71 | 0.8277 | -1.406 | 20.2 | -14.75 |
FCF margin | -16.26% | -21.68% | 1.05% | -2.01% | 31.21% | -21.81% |
FCF Conversion (EBITDA) | - | - | - | - | 183.42% | - |
FCF Conversion (Net income) | - | - | 46.95% | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/7/19 | 5/14/20 | 5/2/21 | 4/3/22 | 4/2/23 | 3/31/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 157 | 172 | 179 | 171 | 176 | 157 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 11.19 x | 12.33 x | -330.3 x | 111.5 x | 15.98 x | 22.1 x |
Free Cash Flow 1 | -19.5 | -22.7 | 0.83 | -1.41 | 20.2 | -14.8 |
ROE (net income / shareholders' equity) | 4.77% | -1.88% | 0.31% | -18.2% | -29.2% | -24.8% |
ROA (Net income/ Total Assets) | 2.97% | 2.69% | -0.62% | -0.15% | 1.84% | 1.03% |
Assets 1 | 14.42 | -61.05 | -286 | 3,717 | -408.7 | -890.3 |
Book Value Per Share 2 | 0.1500 | 0.1900 | 0.2100 | 0.2100 | 0.1500 | 0.1200 |
Cash Flow per Share 2 | 0.0100 | 0.0100 | 0.0100 | 0.0400 | 0.0300 | 0.0100 |
Capex 1 | 2.32 | 1.09 | 0.89 | 3.42 | 1.13 | 0.88 |
Capex / Sales | 1.94% | 1.05% | 1.14% | 4.88% | 1.74% | 1.3% |
Announcement Date | 4/7/19 | 5/14/20 | 5/2/21 | 4/3/22 | 4/2/23 | 3/31/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-2.53% | 562M | |
+11.73% | 82.35B | |
+20.17% | 71.09B | |
+20.89% | 37.73B | |
+15.77% | 32.01B | |
+9.19% | 27.2B | |
+3.18% | 26.74B | |
+4.22% | 26B | |
+16.93% | 25.5B | |
+17.14% | 24.76B |
- Stock Market
- Equities
- AGHC Stock
- Financials Arabi Group Holding Company K.S.C. (Public)