Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
10.88 GBX | -3.29% | +0.74% | -62.48% |
May. 03 | Fletcher King sees materially higher full-year sales | AN |
May. 03 | Argo Blockchain plc Reports Operating Results for the Month of April 2024 | CI |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 101.6 | 457.8 | 30.1 | 155.7 | 64.98 | - | - |
Enterprise Value (EV) 1 | 99.56 | 499.7 | 30.1 | 155.7 | 64.98 | 64.98 | 64.98 |
P/E ratio | 66 x | 13.2 x | -0.15 x | - | -7.03 x | -14.1 x | - |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | 5.36 x | 6.17 x | 0.64 x | 3.85 x | 1.54 x | 1.08 x | 0.5 x |
EV / Revenue | 5.36 x | 6.17 x | 0.64 x | 3.85 x | 1.54 x | 1.08 x | 0.5 x |
EV / EBITDA | 13.3 x | 8.43 x | 30.7 x | 23.3 x | 3.11 x | 3.27 x | - |
EV / FCF | 183 x | -4.01 x | -0.37 x | - | -3.86 x | -1.12 x | -1.21 x |
FCF Yield | 0.55% | -24.9% | -272% | - | -25.9% | -89.1% | -82.5% |
Price to Book | 3.99 x | 2.27 x | - | - | - | - | - |
Nbr of stocks (in thousands) | 307,905 | 468,082 | 477,825 | 536,963 | 577,616 | - | - |
Reference price 2 | 0.3300 | 0.9780 | 0.0630 | 0.2900 | 0.1125 | 0.1125 | 0.1125 |
Announcement Date | 4/29/21 | 4/28/22 | 4/28/23 | 4/25/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | - | 18.96 | 74.2 | 47.36 | 40.46 | 42.26 | 59.99 | 130 |
EBITDA 1 | - | 7.625 | 54.33 | 0.979 | 6.676 | 20.89 | 19.87 | - |
EBIT 1 | - | 1.599 | 42.82 | 65.23 | -15.53 | -26.41 | -0.5132 | - |
Operating Margin | - | 8.43% | 57.71% | 137.72% | -38.37% | -62.5% | -0.86% | - |
Earnings before Tax (EBT) 1 | - | 1.442 | 39.27 | -194.6 | -28.04 | -33.8 | -6.298 | - |
Net income 1 | -0.869 | 1.442 | 30.76 | -194.2 | -28.04 | -33.8 | -14.14 | -18.43 |
Net margin | - | 7.61% | 41.46% | -410.09% | -69.29% | -79.98% | -23.58% | -14.18% |
EPS 2 | - | 0.005000 | 0.0740 | -0.4098 | - | -0.0160 | -0.008000 | - |
Free Cash Flow 1 | - | 0.5541 | -114.1 | -81.93 | - | -16.85 | -57.9 | -53.63 |
FCF margin | - | 2.92% | -153.82% | -172.98% | - | -39.87% | -96.51% | -41.25% |
FCF Conversion (EBITDA) | - | 7.27% | - | - | - | - | - | - |
FCF Conversion (Net income) | - | 38.42% | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 4/29/20 | 4/29/21 | 4/28/22 | 4/28/23 | 4/25/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 S1 | 2021 Q3 | 2021 Q4 | 2021 S2 | 2022 Q1 | 2022 Q2 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 31.09 | 19.29 | 23.83 | 43.12 | 15.73 | 11 | 9.21 | 9.953 | 8.486 | 12.93 | 13.61 | 10.88 | 8.964 | - |
EBITDA 1 | - | 20.97 | 15.62 | 38.35 | 14.52 | 5.411 | 1.276 | 0.5857 | 2.494 | 2.367 | 7.734 | 3.669 | 4.046 | 5.445 |
EBIT 1 | 11.11 | 19.18 | 12.53 | 31.71 | 1.47 | 4.199 | -4.346 | -5.051 | -5.667 | -0.5426 | -3.613 | -6.021 | -7.868 | -8.831 |
Operating Margin | 35.74% | 99.46% | 52.57% | 73.55% | 9.34% | 38.16% | -47.18% | -50.75% | -66.78% | -4.2% | -26.55% | -55.31% | -87.77% | - |
Earnings before Tax (EBT) 1 | 10.7 | 18.23 | 10.34 | - | 1.571 | -38.37 | -7.013 | -7.809 | -8.071 | -5.259 | -5.459 | -7.868 | -9.714 | -10.68 |
Net income 1 | 7.214 | 12.88 | 10.67 | - | 1.666 | -32.08 | -7.013 | -5.97 | -8.071 | -7.117 | -5.459 | -7.868 | -9.714 | -10.68 |
Net margin | 23.21% | 66.76% | 44.79% | - | 10.59% | -291.5% | -76.15% | -59.98% | -95.1% | -55.04% | -40.12% | -72.28% | -108.37% | - |
EPS 2 | 0.0180 | 0.0300 | 0.0330 | - | 0.003000 | -0.0650 | -0.0145 | -0.009510 | -0.0163 | - | - | -0.008000 | -0.008000 | - |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 8/9/21 | 11/1/21 | 4/28/22 | 4/28/22 | 5/18/22 | 8/24/22 | 6/6/23 | 8/29/23 | 11/14/23 | 4/25/24 | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt | - | - | 41.9 | - | - | - | - | - |
Net Cash position | - | 2.05 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | 0.7711 x | - | - | - | - | - |
Free Cash Flow 1 | - | 0.55 | -114 | -81.9 | - | -16.8 | -57.9 | -53.6 |
ROE (net income / shareholders' equity) | - | 6.4% | 15.2% | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share | - | 0.0800 | 0.4300 | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex 1 | - | 1.81 | 79 | 87.4 | - | 22.1 | 65.2 | 87.1 |
Capex / Sales | - | 9.54% | 106.43% | 184.43% | - | 52.24% | 108.61% | 66.98% |
Announcement Date | 4/29/20 | 4/29/21 | 4/28/22 | 4/28/23 | 4/25/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-61.03% | 81.5M | |
-13.96% | 5.52B | |
+49.95% | 3.73B | |
-6.70% | 3.43B | |
-8.23% | 1.1B | |
-38.61% | 733M | |
-2.92% | 704M | |
-34.29% | 694M | |
-41.68% | 683M | |
-75.71% | 432M |
- Stock Market
- Equities
- ARB Stock
- Financials Argo Blockchain plc