Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
18.42 USD | +0.38% | +0.53% | +1.43% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 126.4 | 146.3 | 126.4 | 155.3 | 121 | 129.1 |
Enterprise Value (EV) 1 | 174.5 | 163.9 | 167.1 | 215.2 | 176.2 | 173.6 |
P/E ratio | 12.6 x | 11.6 x | 16.2 x | 12.3 x | 22.6 x | 6.38 x |
Yield | 7.88% | 6.82% | 7.9% | 6.92% | 9.15% | 9.09% |
Capitalization / Revenue | 7.13 x | 8.94 x | 7.59 x | 8.94 x | 5.62 x | 4.5 x |
EV / Revenue | 9.85 x | 10 x | 10 x | 12.4 x | 8.18 x | 6.05 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 24.7 x | 22.8 x | 72 x | 18 x | 25 x | 16.1 x |
FCF Yield | 4.05% | 4.39% | 1.39% | 5.57% | 4.01% | 6.21% |
Price to Book | 0.9 x | 1.02 x | 0.9 x | 1.01 x | 0.82 x | 0.85 x |
Nbr of stocks (in thousands) | 6,548 | 6,559 | 6,564 | 7,070 | 7,101 | 7,107 |
Reference price 2 | 19.30 | 22.30 | 19.25 | 21.97 | 17.04 | 18.16 |
Announcement Date | 2/28/19 | 2/27/20 | 3/1/21 | 2/28/22 | 3/3/23 | 3/7/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 17.73 | 16.35 | 16.65 | 17.36 | 21.53 | 28.68 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 12.59 | 11.52 | 11.76 | 12.21 | 15.65 | 22.58 |
Operating Margin | 71.04% | 70.45% | 70.61% | 70.31% | 72.69% | 78.7% |
Earnings before Tax (EBT) 1 | 10.03 | 12.61 | 7.78 | 12.63 | 5.613 | 20.61 |
Net income 1 | 10.03 | 12.61 | 7.78 | 12.63 | 5.366 | 20.25 |
Net margin | 56.6% | 77.07% | 46.72% | 72.76% | 24.92% | 70.59% |
EPS 2 | 1.532 | 1.922 | 1.185 | 1.786 | 0.7555 | 2.847 |
Free Cash Flow 1 | 7.062 | 7.198 | 2.321 | 11.98 | 7.06 | 10.78 |
FCF margin | 39.83% | 44.01% | 13.94% | 69% | 32.79% | 37.58% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | 70.38% | 57.1% | 29.84% | 94.83% | 131.58% | 53.23% |
Dividend per Share 2 | 1.520 | 1.520 | 1.520 | 1.520 | 1.560 | 1.650 |
Announcement Date | 2/28/19 | 2/27/20 | 3/1/21 | 2/28/22 | 3/3/23 | 3/7/24 |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 |
---|---|---|---|---|---|---|
Net sales 1 | 4.437 | 4.547 | 4.676 | 5.037 | 5.348 | 6.474 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - | - | - |
Net income 1 | 3.049 | 2.227 | 0.9915 | -0.8456 | 1.407 | 3.813 |
Net margin | 68.72% | 48.97% | 21.2% | -16.79% | 26.31% | 58.9% |
EPS 2 | 0.4400 | 0.3200 | 0.1300 | -0.1100 | 0.1900 | 0.5400 |
Dividend per Share 2 | 0.3800 | 0.3800 | 0.3900 | 0.3900 | 0.3900 | 0.4900 |
Announcement Date | 11/10/21 | 2/28/22 | 5/12/22 | 8/4/22 | 11/9/22 | 3/3/23 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 48.2 | 17.7 | 40.7 | 59.9 | 55.2 | 44.6 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 7.06 | 7.2 | 2.32 | 12 | 7.06 | 10.8 |
ROE (net income / shareholders' equity) | 7.13% | 8.89% | 5.48% | 8.59% | 3.56% | 13.5% |
ROA (Net income/ Total Assets) | 4.29% | 3.99% | 4.16% | 3.75% | 4.58% | 6.85% |
Assets 1 | 233.7 | 315.9 | 186.9 | 337 | 117.2 | 295.8 |
Book Value Per Share 2 | 21.40 | 21.80 | 21.40 | 21.70 | 20.80 | 21.40 |
Cash Flow per Share 2 | 0.4300 | 0.0100 | 0.3500 | 0.0100 | 0.0600 | 0.0600 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 2/28/19 | 2/27/20 | 3/1/21 | 2/28/22 | 3/3/23 | 3/7/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+1.43% | 131M | |
+3.74% | 12.61B | |
+5.50% | 9.01B | |
-3.20% | 5.41B | |
+5.63% | 5.19B | |
+2.44% | 5.25B | |
+14.36% | 4.48B | |
+16.67% | 4.44B | |
+1.53% | 4B | |
+1.56% | 3.75B |
- Stock Market
- Equities
- BANX Stock
- Financials ArrowMark Financial Corp.