Stock ASH ASHLAND INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ashland Inc.

Equities

ASH

US0441861046

Diversified Chemicals

Market Closed - Nyse
Other stock markets
 04:00:01 2024-04-26 pm EDT 		5-day change 1st Jan Change
96.06 USD +0.90% Intraday chart for Ashland Inc. +0.07% +13.94%
Apr. 15 Ashland Inc Appoints Scott A. Tozier to its Board of Directors CI
Apr. 12 North American Morning Briefing : Big Banks Kick -2- DJ

Valuation

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 4,663 4,289 5,413 5,142 4,185 4,812 - -
Enterprise Value (EV) 1 6,098 5,688 7,173 5,766 5,120 5,811 5,854 5,947
P/E ratio 9.6 x -8.45 x 24.8 x 5.79 x 24.7 x 29.2 x 21.2 x 15.9 x
Yield 1.36% 1.55% 1.29% 1.34% - 1.68% 1.82% 1.95%
Capitalization / Revenue 1.87 x 1.84 x 2.56 x 2.14 x 1.91 x 2.2 x 2.09 x 1.97 x
EV / Revenue 2.44 x 2.45 x 3.4 x 2.4 x 2.34 x 2.65 x 2.54 x 2.43 x
EV / EBITDA 11.5 x 10.8 x 14.5 x 9.77 x 11.2 x 12.3 x 10.5 x 9.8 x
EV / FCF 82.4 x 32.5 x 19.9 x 72.1 x 41.3 x 19.3 x 22.5 x 20.8 x
FCF Yield 1.21% 3.08% 5.03% 1.39% 2.42% 5.18% 4.45% 4.8%
Price to Book 1.36 x 1.42 x 1.98 x 1.65 x - 1.65 x 1.65 x 1.6 x
Nbr of stocks (in thousands) 60,522 60,470 60,733 54,139 51,241 50,095 - -
Reference price 2 77.05 70.92 89.12 94.97 81.68 96.06 96.06 96.06
Announcement Date 11/18/19 11/10/20 11/9/21 11/7/22 11/8/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,500 2,326 2,111 2,400 2,191 2,191 2,304 2,448
EBITDA 1 532 528 495 590 459 473.5 557.8 607.1
EBIT 1 283 277 251 349 224 233.2 307.8 358.7
Operating Margin 11.32% 11.91% 11.89% 14.54% 10.22% 10.64% 13.36% 14.65%
Earnings before Tax (EBT) 1 70 -503 135 206 160 148.2 221.5 246
Net income 1 505 -508 220 927 178 154.4 200.4 275
Net margin 20.2% -21.84% 10.42% 38.62% 8.12% 7.05% 8.7% 11.23%
EPS 2 8.030 -8.390 3.590 16.41 3.310 3.295 4.524 6.031
Free Cash Flow 1 74 175 361 80 124 300.9 260.7 285.5
FCF margin 2.96% 7.52% 17.1% 3.33% 5.66% 13.74% 11.32% 11.66%
FCF Conversion (EBITDA) 13.91% 33.14% 72.93% 13.56% 27.02% 63.56% 46.73% 47.03%
FCF Conversion (Net income) 14.65% - 164.09% 8.63% 69.66% 194.9% 130.12% 103.81%
Dividend per Share 2 1.050 1.100 1.150 1.270 - 1.617 1.747 1.878
Announcement Date 11/18/19 11/10/20 11/9/21 11/7/22 11/8/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 591 512 604 644 631 525 603 546 518 473 574.7 584 562.4 504.9 606
EBITDA 1 149 106 163 174 147 108 145 133 74 70 121.6 141.7 140.5 111.6 150.5
EBIT 1 85 46 101 114 87 50 87 73 14 16 62.54 81.63 79.2 49.85 88.93
Operating Margin 14.38% 8.98% 16.72% 17.7% 13.79% 9.52% 14.43% 13.37% 2.7% 3.38% 10.88% 13.98% 14.08% 9.87% 14.68%
Earnings before Tax (EBT) 1 31 37 58 52 61 50 91 57 -38 4 45.5 55.5 54 37 58
Net income 1 43 48 786 36 57 40 91 50 -4 26 34.22 55.04 50.34 32.51 59.24
Net margin 7.28% 9.38% 130.13% 5.59% 9.03% 7.62% 15.09% 9.16% -0.77% 5.5% 5.95% 9.43% 8.95% 6.44% 9.78%
EPS 2 0.7200 0.8300 13.69 0.6500 1.040 0.7300 1.670 0.9400 -0.0700 0.5100 0.8881 1.403 1.236 0.7318 1.528
Dividend per Share 2 0.3000 0.3000 0.3000 0.3350 0.3350 0.3350 0.3350 0.3850 - - 0.3974 0.4228 0.4228 0.4384 0.4384
Announcement Date 11/9/21 2/1/22 4/26/22 7/26/22 11/7/22 1/31/23 5/2/23 7/25/23 11/8/23 1/30/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,435 1,399 1,760 624 935 999 1,042 1,135
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 2.697 x 2.65 x 3.556 x 1.058 x 2.037 x 2.11 x 1.867 x 1.869 x
Free Cash Flow 1 74 175 361 80 124 301 261 286
ROE (net income / shareholders' equity) 4.5% 5.18% 7.6% 10.8% 27.1% 7.86% 9.82% 11.1%
ROA (Net income/ Total Assets) 2.02% 2.42% 3.26% 5.02% 3.59% 3.74% 4.31% 4.83%
Assets 1 24,944 -20,986 6,745 18,461 4,961 4,128 4,653 5,695
Book Value Per Share 2 56.70 49.80 44.90 57.50 - 58.30 58.40 59.90
Cash Flow per Share 2 3.620 5.130 7.640 3.450 5.440 7.710 9.410 11.30
Capex 1 154 138 105 113 170 153 145 168
Capex / Sales 6.16% 5.93% 4.97% 4.71% 7.76% 6.97% 6.29% 6.85%
Announcement Date 11/18/19 11/10/20 11/9/21 11/7/22 11/8/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Ashland Inc.

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
12
Last Close Price
96.06 USD
Average target price
106.8 USD
Spread / Average Target
+11.20%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Diversified Chemicals

1st Jan change Capi.
ASHLAND INC. Stock Ashland Inc.
+13.94% 4.81B
SHIN-ETSU CHEMICAL CO., LTD. Stock Shin-Etsu Chemical Co., Ltd.
-0.19% 74.89B
BASF SE Stock BASF SE
+0.09% 46.52B
DUPONT DE NEMOURS, INC. Stock DuPont de Nemours, Inc.
-4.19% 30.82B
PIDILITE INDUSTRIES LIMITED Stock Pidilite Industries Limited
+9.85% 18.19B
BRENNTAG SE Stock Brenntag SE
-10.05% 11.54B
EASTMAN CHEMICAL COMPANY Stock Eastman Chemical Company
+6.39% 11.24B
SYENSQO SA/NV Stock Syensqo SA/NV
-8.09% 9.73B
ASAHI KASEI CORPORATION Stock Asahi Kasei Corporation
+2.79% 9.4B
SRF LIMITED Stock SRF Limited
+6.35% 9.37B
Diversified Chemicals
  1. Stock Market
  2. Equities
  3. ASH Stock
  4. Financials Ashland Inc.