Market Closed -
Japan Exchange
02:00:00 2024-05-02 am EDT
|
5-day change
|
1st Jan Change
|
3,270
JPY
|
-0.61%
|
|
+2.03%
|
+11.38%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
11,733
|
5,456
|
3,536
|
6,421
|
5,634
|
9,022
|
Enterprise Value (EV)
1 |
17,800
|
12,422
|
9,732
|
14,226
|
19,664
|
23,218
|
P/E ratio
|
8.42
x
|
3.42
x
|
6.51
x
|
4.62
x
|
8.02
x
|
5.97
x
|
Yield
|
1.63%
|
4.01%
|
4.42%
|
3.41%
|
2.22%
|
3.12%
|
Capitalization / Revenue
|
0.25
x
|
0.11
x
|
0.08
x
|
0.14
x
|
0.1
x
|
0.14
x
|
EV / Revenue
|
0.37
x
|
0.26
x
|
0.21
x
|
0.31
x
|
0.33
x
|
0.36
x
|
EV / EBITDA
|
5.85
x
|
3.89
x
|
3.83
x
|
5.6
x
|
9.96
x
|
6.31
x
|
EV / FCF
|
144
x
|
-10.4
x
|
131
x
|
-8.4
x
|
-2.87
x
|
-61.8
x
|
FCF Yield
|
0.7%
|
-9.63%
|
0.76%
|
-11.9%
|
-34.9%
|
-1.62%
|
Price to Book
|
0.76
x
|
0.33
x
|
0.22
x
|
0.36
x
|
0.29
x
|
0.43
x
|
Nbr of stocks (in thousands)
|
3,193
|
3,127
|
3,126
|
3,126
|
3,126
|
3,126
|
Reference price
2 |
3,675
|
1,745
|
1,131
|
2,054
|
1,802
|
2,886
|
Announcement Date
|
6/25/18
|
6/24/19
|
7/27/20
|
6/21/21
|
6/27/22
|
6/26/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
47,643
|
47,547
|
45,496
|
45,213
|
58,790
|
64,883
|
EBITDA
1 |
3,041
|
3,190
|
2,543
|
2,540
|
1,975
|
3,682
|
EBIT
1 |
1,796
|
1,731
|
960
|
980
|
282
|
1,894
|
Operating Margin
|
3.77%
|
3.64%
|
2.11%
|
2.17%
|
0.48%
|
2.92%
|
Earnings before Tax (EBT)
1 |
1,828
|
2,023
|
1,165
|
1,336
|
861
|
2,072
|
Net income
1 |
1,393
|
1,615
|
543
|
1,390
|
702
|
1,512
|
Net margin
|
2.92%
|
3.4%
|
1.19%
|
3.07%
|
1.19%
|
2.33%
|
EPS
2 |
436.4
|
510.9
|
173.7
|
444.7
|
224.6
|
483.7
|
Free Cash Flow
1 |
123.8
|
-1,197
|
74.12
|
-1,694
|
-6,863
|
-375.8
|
FCF margin
|
0.26%
|
-2.52%
|
0.16%
|
-3.75%
|
-11.67%
|
-0.58%
|
FCF Conversion (EBITDA)
|
4.07%
|
-
|
2.91%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
8.88%
|
-
|
13.65%
|
-
|
-
|
-
|
Dividend per Share
2 |
60.00
|
70.00
|
50.00
|
70.00
|
40.00
|
90.00
|
Announcement Date
|
6/25/18
|
6/24/19
|
7/27/20
|
6/21/21
|
6/27/22
|
6/26/23
|
Fiscal Period: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
22,681
|
17,756
|
25,987
|
15,096
|
16,051
|
33,907
|
16,592
|
15,030
|
30,202
|
16,867
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
598
|
-376
|
171
|
-442
|
383
|
1,040
|
679
|
662
|
1,152
|
816
|
Operating Margin
|
2.64%
|
-2.12%
|
0.66%
|
-2.93%
|
2.39%
|
3.07%
|
4.09%
|
4.4%
|
3.81%
|
4.84%
|
Earnings before Tax (EBT)
1 |
844
|
-307
|
230
|
-284
|
723
|
1,546
|
199
|
1,178
|
1,804
|
595
|
Net income
1 |
632
|
-367
|
121
|
-251
|
522
|
1,109
|
-4
|
993
|
1,507
|
371
|
Net margin
|
2.79%
|
-2.07%
|
0.47%
|
-1.66%
|
3.25%
|
3.27%
|
-0.02%
|
6.61%
|
4.99%
|
2.2%
|
EPS
2 |
202.2
|
-117.5
|
38.83
|
-80.73
|
167.2
|
354.8
|
-1.250
|
317.7
|
482.2
|
118.6
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/11/19
|
11/10/20
|
11/9/21
|
2/9/22
|
8/9/22
|
11/9/22
|
2/9/23
|
8/9/23
|
11/9/23
|
2/9/24
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
6,067
|
6,966
|
6,196
|
7,805
|
14,030
|
14,196
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.995
x
|
2.184
x
|
2.436
x
|
3.073
x
|
7.104
x
|
3.856
x
|
Free Cash Flow
1 |
124
|
-1,197
|
74.1
|
-1,694
|
-6,863
|
-376
|
ROE (net income / shareholders' equity)
|
9.48%
|
10.2%
|
3.32%
|
8.12%
|
3.79%
|
7.48%
|
ROA (Net income/ Total Assets)
|
3.81%
|
3.45%
|
1.94%
|
1.89%
|
0.45%
|
2.66%
|
Assets
1 |
36,587
|
46,836
|
28,037
|
73,740
|
154,320
|
56,911
|
Book Value Per Share
2 |
4,822
|
5,229
|
5,199
|
5,733
|
6,160
|
6,745
|
Cash Flow per Share
2 |
726.0
|
558.0
|
648.0
|
702.0
|
628.0
|
908.0
|
Capex
1 |
2,515
|
3,035
|
1,726
|
1,462
|
1,455
|
4,736
|
Capex / Sales
|
5.28%
|
6.38%
|
3.79%
|
3.23%
|
2.47%
|
7.3%
|
Announcement Date
|
6/25/18
|
6/24/19
|
7/27/20
|
6/21/21
|
6/27/22
|
6/26/23
|
|
1st Jan change
|
Capi.
|
---|
| +11.38% | 65.26M | | +26.07% | 48.82B | | +23.77% | 20.08B | | -13.11% | 19.02B | | +33.27% | 17.43B | | -3.59% | 14.97B | | -15.72% | 13.69B | | -20.44% | 13B | | +33.81% | 11.96B | | +27.60% | 10.65B |
Other Auto, Truck & Motorcycle Parts
|