Stock ATIL ATLAS INSURANCE LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Atlas Insurance Limited

Equities

ATIL

PK0003301014

Property & Casualty Insurance

End-of-day quote Pakistan S.E.
Other stock markets
 06:00:00 2024-05-16 pm EDT 		5-day change 1st Jan Change
40 PKR +0.05% Intraday chart for Atlas Insurance Limited +0.63% -3.61%
2023 Atlas Insurance Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI
2023 Atlas Insurance Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4,294 4,939 5,224 5,179 5,183 6,201
Enterprise Value (EV) 1 2,966 4,315 4,415 4,264 3,729 4,732
P/E ratio 6.45 x 7.93 x 8.09 x 6.2 x 7.21 x 6.16 x
Yield 11.4% 10.9% 11.4% 11.5% 12.6% -
Capitalization / Revenue 2.48 x 2.84 x 3.06 x 2.33 x 2.26 x 1.9 x
EV / Revenue 1.71 x 2.48 x 2.59 x 1.92 x 1.62 x 1.45 x
EV / EBITDA 3.08 x 4.69 x 4.7 x 3.52 x 3.29 x 2.63 x
EV / FCF 3.03 x 6.48 x 3.54 x 2.71 x 3.78 x 13.8 x
FCF Yield 33% 15.4% 28.2% 36.9% 26.5% 7.25%
Price to Book 1.24 x 1.33 x 1.09 x 1.24 x 1.45 x 1.3 x
Nbr of stocks (in thousands) 149,416 149,416 149,416 149,416 149,416 149,416
Reference price 2 28.74 33.06 34.97 34.66 34.69 41.50
Announcement Date 4/3/19 4/21/20 3/18/21 3/31/22 4/4/23 4/5/24
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,735 1,738 1,706 2,222 2,295 3,266
EBITDA 1 963.7 919.8 938.7 1,211 1,133 1,800
EBIT 1 944.3 898.1 917 1,190 1,104 1,762
Operating Margin 54.44% 51.67% 53.74% 53.54% 48.11% 53.95%
Earnings before Tax (EBT) 1 989 895.2 907.8 1,182 1,096 1,823
Net income 1 665.6 623.3 645.4 835.4 719.3 1,007
Net margin 38.37% 35.86% 37.82% 37.6% 31.34% 30.83%
EPS 2 4.454 4.171 4.320 5.591 4.814 6.740
Free Cash Flow 1 979.3 665.5 1,247 1,573 987.6 342.9
FCF margin 56.45% 38.29% 73.07% 70.78% 43.03% 10.5%
FCF Conversion (EBITDA) 101.62% 72.35% 132.84% 129.87% 87.2% 19.05%
FCF Conversion (Net income) 147.14% 106.77% 193.2% 188.25% 137.29% 34.04%
Dividend per Share 2 3.287 3.616 3.977 3.977 4.375 -
Announcement Date 4/3/19 4/21/20 3/18/21 3/31/22 4/4/23 4/5/24
1PKR in Million2PKR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,328 624 810 914 1,454 1,469
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 979 665 1,247 1,573 988 343
ROE (net income / shareholders' equity) 17.7% 17.4% 15.2% 18.7% 18.5% 24.1%
ROA (Net income/ Total Assets) 8.79% 8.19% 6.87% 7.83% 7.31% 9.65%
Assets 1 7,572 7,606 9,401 10,663 9,835 10,439
Book Value Per Share 2 23.20 24.80 32.00 28.00 24.00 31.90
Cash Flow per Share 2 8.890 4.350 5.910 6.520 10.40 10.30
Capex 1 32.8 40.3 21.9 34.8 77.6 87.6
Capex / Sales 1.89% 2.32% 1.29% 1.56% 3.38% 2.68%
Announcement Date 4/3/19 4/21/20 3/18/21 3/31/22 4/4/23 4/5/24
1PKR in Million2PKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Property & Casualty Insurance

1st Jan change Capi.
ATLAS INSURANCE LIMITED Stock Atlas Insurance Limited
-3.61% 21.47M
TOKIO MARINE HOLDINGS, INC. Stock Tokio Marine Holdings, Inc.
+39.42% 62.52B
AMERICAN INTERNATIONAL GROUP, INC. Stock American International Group, Inc.
+17.61% 52.26B
THE ALLSTATE CORPORATION Stock The Allstate Corporation
+21.02% 44.62B
ARCH CAPITAL GROUP LTD. Stock Arch Capital Group Ltd.
+35.21% 36.96B
INTACT FINANCIAL CORPORATION Stock Intact Financial Corporation
+12.77% 29.9B
MS&AD INSURANCE GROUP HOLDINGS, INC. Stock MS&AD Insurance Group Holdings, Inc.
+50.87% 28.43B
FAIRFAX FINANCIAL HOLDINGS LIMITED Stock Fairfax Financial Holdings Limited
+27.10% 25.77B
SAMPO OYJ Stock Sampo Oyj
+2.32% 22.08B
MARKEL GROUP INC. Stock Markel Group Inc.
+16.71% 21.49B
Other Property & Casualty Insurance
  1. Stock Market
  2. Equities
  3. ATIL Stock
  4. Financials Atlas Insurance Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW