Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
11.27 CAD | +0.27% | +2.08% | +7.13% |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 603.4 | 536.5 | 600.5 | 464.5 | 462 | 498.4 | - |
Enterprise Value (EV) 1 | 603.4 | 536.5 | 600.5 | 464.5 | 462 | 498.4 | 498.4 |
P/E ratio | 15.1 x | 13.6 x | 14.3 x | 10.1 x | 9.23 x | 9.97 x | 10.1 x |
Yield | 6.21% | 7.11% | 6.41% | 8.39% | - | 9.98% | 9.85% |
Capitalization / Revenue | 9.13 x | 8.34 x | 9.45 x | 5.93 x | - | 5.09 x | 5.71 x |
EV / Revenue | 9.13 x | 8.34 x | 9.45 x | 5.93 x | - | 5.09 x | 5.71 x |
EV / EBITDA | 10,814,948 x | - | 11,054,737 x | - | - | - | - |
EV / FCF | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - |
Price to Book | 1.33 x | - | 1.28 x | 0.98 x | - | - | - |
Nbr of stocks (in thousands) | 41,614 | 42,408 | 42,742 | 43,286 | 43,915 | 44,226 | - |
Reference price 2 | 14.50 | 12.65 | 14.05 | 10.73 | 10.52 | 11.27 | 11.27 |
Announcement Date | 2/13/20 | 2/9/21 | 2/15/22 | 2/14/23 | 2/15/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 66.1 | 64.36 | 63.54 | 78.37 | - | 97.91 | 87.22 |
EBITDA | 55.79 | - | 54.32 | - | - | - | - |
EBIT | - | - | 43.18 | 47.43 | - | - | - |
Operating Margin | - | - | 67.95% | 60.52% | - | - | - |
Earnings before Tax (EBT) | - | - | - | - | - | - | - |
Net income 1 | 38.57 | - | 41.79 | 46.33 | - | 49.44 | 48.9 |
Net margin | 58.35% | - | 65.78% | 59.12% | - | 50.5% | 56.07% |
EPS 2 | 0.9600 | 0.9300 | 0.9800 | 1.060 | 1.140 | 1.130 | 1.115 |
Free Cash Flow | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share 2 | 0.9000 | 0.9000 | 0.9000 | 0.9000 | - | 1.125 | 1.110 |
Announcement Date | 2/13/20 | 2/9/21 | 2/15/22 | 2/14/23 | 2/15/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 15.67 | 15.65 | 16.24 | 18.27 | 20.39 | 23.16 | 23.51 | - | 25.21 | - | 24.82 | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EPS 2 | 0.2500 | 0.2500 | 0.2500 | 0.2500 | 0.2700 | 0.3000 | 0.3100 | 0.3200 | 0.2500 | 0.2600 | 0.2400 | 0.2600 | 0.3300 | 0.3200 | 0.3000 |
Dividend per Share 2 | 0.2250 | 0.2250 | 0.2250 | 0.2250 | 0.2250 | 0.2250 | - | 0.2250 | 0.2250 | - | 0.2300 | - | - | - | - |
Announcement Date | 10/28/21 | 2/15/22 | 5/11/22 | 8/10/22 | 11/8/22 | 2/14/23 | 5/10/23 | 8/3/23 | 11/14/23 | 2/15/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 9.15% | 8.53% | 8.96% | 9.8% | 10.5% | 10.5% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share | 10.90 | - | 11.00 | 11.00 | - | - |
Cash Flow per Share | - | - | - | - | - | - |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 2/13/20 | 2/9/21 | 2/15/22 | 2/14/23 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+7.13% | 364M | |
-8.14% | 49.88B | |
-5.25% | 30.53B | |
+63.88% | 29.08B | |
+20.03% | 23.38B | |
+16.97% | 17.94B | |
-6.99% | 11.81B | |
+21.92% | 11.27B | |
-20.90% | 8.31B | |
+14.34% | 8.13B |
- Stock Market
- Equities
- AI Stock
- Financials Atrium Mortgage Investment Corporation