Stock 771 AUTOMATED SYSTEMS HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Automated Systems Holdings Limited

Equities

771

BMG0666H1007

Computer Hardware

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:20 2024-04-26 am EDT 		5-day change 1st Jan Change
0.64 HKD +4.92% Intraday chart for Automated Systems Holdings Limited -3.03% -7.25%
Mar. 27 Automated Systems Holdings Limited Proposes Final Dividend for the Year Ended December 31, 2023 Payable on 26 June 2024 CI
Mar. 27 Automated Systems Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 637 732.8 835.6 1,113 1,142 600.3
Enterprise Value (EV) 1 838.6 916.2 880.8 888.5 646.4 112.1
P/E ratio 12.2 x 10.2 x 11 x 1.3 x 280 x 5.91 x
Yield 1.05% - 2.97% 2.24% 2.19% 4.17%
Capitalization / Revenue 0.33 x 0.31 x 0.3 x 0.56 x 0.56 x 0.27 x
EV / Revenue 0.44 x 0.39 x 0.31 x 0.45 x 0.32 x 0.05 x
EV / EBITDA 6.4 x 4.79 x 4.36 x 6.26 x 6.6 x 0.8 x
EV / FCF 12.3 x 11.5 x 14.5 x 2.77 x 372 x 36.9 x
FCF Yield 8.13% 8.66% 6.89% 36.1% 0.27% 2.71%
Price to Book 0.58 x 0.6 x 0.59 x 0.51 x 0.57 x 0.29 x
Nbr of stocks (in thousands) 804,654 805,225 827,314 830,308 833,584 833,696
Reference price 2 0.7917 0.9100 1.010 1.340 1.370 0.7200
Announcement Date 4/12/18 4/16/19 4/20/20 4/23/21 4/26/22 4/25/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 1,917 2,344 2,829 1,989 2,050 2,215
EBITDA 1 130.9 191.2 201.8 142 97.98 139.2
EBIT 1 103.5 161.2 167.7 124.6 81.28 121.4
Operating Margin 5.4% 6.88% 5.93% 6.26% 3.97% 5.48%
Earnings before Tax (EBT) 1 69.75 127.3 139.4 53.39 29.91 119.4
Net income 1 52.58 84.33 93.28 856.3 4.132 101.6
Net margin 2.74% 3.6% 3.3% 43.05% 0.2% 4.59%
EPS 2 0.0647 0.0893 0.0922 1.034 0.004900 0.1218
Free Cash Flow 1 68.17 79.35 60.72 320.9 1.736 3.034
FCF margin 3.56% 3.38% 2.15% 16.13% 0.08% 0.14%
FCF Conversion (EBITDA) 52.07% 41.5% 30.09% 225.92% 1.77% 2.18%
FCF Conversion (Net income) 129.66% 94.09% 65.1% 37.48% 42.02% 2.99%
Dividend per Share 2 0.008300 - 0.0300 0.0300 0.0300 0.0300
Announcement Date 4/12/18 4/16/19 4/20/20 4/23/21 4/26/22 4/25/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 202 183 45.2 - - -
Net Cash position 1 - - - 224 496 488
Leverage (Debt/EBITDA) 1.539 x 0.9593 x 0.2242 x - - -
Free Cash Flow 1 68.2 79.4 60.7 321 1.74 3.03
ROE (net income / shareholders' equity) 5.79% 7.3% 7.53% 1.39% 0.2% 5.02%
ROA (Net income/ Total Assets) 3.77% 4.34% 4.05% 2.57% 1.66% 2.56%
Assets 1 1,394 1,944 2,305 33,257 249.5 3,963
Book Value Per Share 2 1.360 1.510 1.700 2.640 2.390 2.470
Cash Flow per Share 2 0.3600 0.3600 0.5500 0.4500 0.7200 0.6600
Capex 1 10.6 16.4 17 8.87 9.34 54.5
Capex / Sales 0.55% 0.7% 0.6% 0.45% 0.46% 2.46%
Announcement Date 4/12/18 4/16/19 4/20/20 4/23/21 4/26/22 4/25/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Computer Hardware

1st Jan change Capi.
AUTOMATED SYSTEMS HOLDINGS LIMITED Stock Automated Systems Holdings Limited
-7.25% 68.16M
DELL TECHNOLOGIES INC. Stock Dell Technologies Inc.
+63.48% 89.27B
HP INC. Stock HP Inc.
-6.95% 27.4B
HEWLETT PACKARD ENTERPRISE COMPANY Stock Hewlett Packard Enterprise Company
+1.12% 22.32B
SEAGATE TECHNOLOGY HOLDINGS PLC Stock Seagate Technology Holdings plc
+0.78% 18.07B
LOGITECH INTERNATIONAL S.A. Stock Logitech International S.A.
-8.90% 12.3B
TD SYNNEX CORPORATION Stock TD SYNNEX Corporation
+9.13% 10.03B
WISTRON CORPORATION Stock Wistron Corporation
+14.60% 9.94B
ASUSTEK COMPUTER INC. Stock ASUSTeK Computer Inc.
-14.40% 9.54B
DAWNING INFORMATION INDUSTRY CO., LTD. Stock Dawning Information Industry Co., Ltd.
+17.98% 9.41B
Other Computer Hardware
  1. Stock Market
  2. Equities
  3. 771 Stock
  4. Financials Automated Systems Holdings Limited