Financials Automotive Axles Limited NSE India S.E.

Equities

AUTOAXLES

INE449A01011

Auto, Truck & Motorcycle Parts

Market Closed - NSE India S.E. 07:43:46 2024-04-26 am EDT 5-day change 1st Jan Change
1,870 INR -0.99% Intraday chart for Automotive Axles Limited +0.80% -12.85%

Valuation

Fiscal Period: March 2019 2021 2022 2023 2024 2025 2026
Capitalization 1 18,828 15,847 25,991 35,794 28,252 - -
Enterprise Value (EV) 1 18,828 15,847 25,991 35,794 28,252 28,252 28,252
P/E ratio - 69.7 x 35 x 22.1 x 16.9 x 19.1 x 16.8 x
Yield - - 0.87% 1.35% 1.71% 1.71% -
Capitalization / Revenue 0.97 x - 1.74 x 1.54 x 1.26 x 1.32 x -
EV / Revenue 0.97 x - 1.74 x 1.54 x 1.26 x 1.32 x -
EV / EBITDA 8.11 x - 19.3 x 13.9 x 11.4 x 13.1 x -
EV / FCF - - 155 x -111 x 14 x 16.4 x -
FCF Yield - - 0.64% -0.9% 7.15% 6.08% -
Price to Book 3.5 x - 4.18 x 4.71 x 3.23 x 2.9 x 2.59 x
Nbr of stocks (in thousands) 15,112 15,112 15,112 15,112 15,112 - -
Reference price 2 1,246 1,049 1,720 2,369 1,870 1,870 1,870
Announcement Date 5/13/19 5/14/21 5/17/22 5/16/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2021 2022 2023 2024 2025 2026
Net sales 1 19,390 - 14,906 23,237 22,440 21,360 -
EBITDA 1 2,320 - 1,347 2,575 2,468 2,157 -
EBIT 1 - - 982.6 2,161 2,252 2,000 -
Operating Margin - - 6.59% 9.3% 10.04% 9.36% -
Earnings before Tax (EBT) 1 - - 1,000 2,181 2,252 2,000 2,272
Net income 1 - 227.3 743.6 1,620 1,673 1,480 1,681
Net margin - - 4.99% 6.97% 7.46% 6.93% -
EPS 2 - 15.04 49.20 107.2 110.7 98.00 111.3
Free Cash Flow 1 - - 167.5 -321.2 2,021 1,719 -
FCF margin - - 1.12% -1.38% 9.01% 8.05% -
FCF Conversion (EBITDA) - - 12.44% - 81.89% 79.69% -
FCF Conversion (Net income) - - 22.52% - 120.8% 116.15% -
Dividend per Share 2 - - 15.00 32.00 32.00 32.00 -
Announcement Date 5/13/19 5/14/21 5/17/22 5/16/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2023 Q1 2023 Q2 2023 Q3 2024 Q1 2024 Q2
Net sales 1 5,002 4,747 6,558 5,319 5,459
EBITDA - - - - -
EBIT - - - - -
Operating Margin - - - - -
Earnings before Tax (EBT) - - - - -
Net income 1 304 - - 378.2 -
Net margin 6.08% - - 7.11% -
EPS - - - - -
Dividend per Share - - - - -
Announcement Date 8/5/22 11/7/22 1/31/23 8/3/23 -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - - 167 -321 2,021 1,719 -
ROE (net income / shareholders' equity) 22.6% - 12.7% 21.3% 20.5% 16% -
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 356.0 - 411.0 502.0 580.0 646.0 722.0
Cash Flow per Share - - - - - - -
Capex 1 - - 219 160 225 430 -
Capex / Sales - - 1.47% 0.69% 1% 2.01% -
Announcement Date 5/13/19 5/14/21 5/17/22 5/16/23 - - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. AUTOAXLES Stock
  4. AUTOAXLES Stock
  5. Financials Automotive Axles Limited