Market Closed -
Toronto S.E.
01:31:59 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
0.075
CAD
|
-6.25%
|
|
0.00%
|
-21.05%
|
Fiscal Period: August |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
17.54
|
13.83
|
22.65
|
42.01
|
58.75
|
75.65
|
Enterprise Value (EV)
1 |
20.58
|
13.08
|
22.22
|
43.87
|
60.27
|
76.36
|
P/E ratio
|
-4.98
x
|
-3.66
x
|
-4.05
x
|
-10.9
x
|
-14.3
x
|
-18.6
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
1,355,245,394
x
|
207,102,404
x
|
8,202,652,870
x
|
-
|
1,681,000,800
x
|
EV / Revenue
|
-
|
1,281,870,639
x
|
203,186,061
x
|
8,564,838,540
x
|
-
|
1,696,887,044
x
|
EV / EBITDA
|
-7.12
x
|
-5.24
x
|
-11.2
x
|
-19.5
x
|
-20.6
x
|
-19.4
x
|
EV / FCF
|
-5.15
x
|
-8.36
x
|
-54.4
x
|
-16.7
x
|
-27.8
x
|
-2.61
x
|
FCF Yield
|
-19.4%
|
-12%
|
-1.84%
|
-6%
|
-3.6%
|
-38.3%
|
Price to Book
|
0.15
x
|
0.12
x
|
0.2
x
|
0.37
x
|
0.52
x
|
0.6
x
|
Nbr of stocks (in thousands)
|
233,912
|
307,309
|
348,413
|
365,339
|
405,166
|
560,334
|
Reference price
2 |
0.0750
|
0.0450
|
0.0650
|
0.1150
|
0.1450
|
0.1350
|
Announcement Date
|
11/28/18
|
11/29/19
|
11/27/20
|
11/26/21
|
11/28/22
|
11/28/23
|
Fiscal Period: August |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
|
-
|
0.0102
|
0.1094
|
0.005122
|
-
|
0.045
|
EBITDA
1 |
-2.891
|
-2.496
|
-1.992
|
-2.248
|
-2.922
|
-3.942
|
EBIT
1 |
-2.91
|
-3.155
|
-7.697
|
-2.409
|
-3.016
|
-3.978
|
Operating Margin
|
-
|
-30,920.77%
|
-7,038.35%
|
-47,041.49%
|
-
|
-8,838.94%
|
Earnings before Tax (EBT)
1 |
-3.459
|
-3.541
|
-5.415
|
-3.955
|
-4.043
|
-4.06
|
Net income
1 |
-3.241
|
-3.386
|
-5.367
|
-3.755
|
-3.946
|
-3.317
|
Net margin
|
-
|
-33,186.35%
|
-4,908.29%
|
-73,313.61%
|
-
|
-7,371.24%
|
EPS
2 |
-0.0151
|
-0.0123
|
-0.0161
|
-0.0106
|
-0.0102
|
-0.007273
|
Free Cash Flow
1 |
-3.994
|
-1.565
|
-0.4086
|
-2.632
|
-2.171
|
-29.23
|
FCF margin
|
-
|
-15,339.4%
|
-373.67%
|
-51,379.3%
|
-
|
-64,965.45%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/28/18
|
11/29/19
|
11/27/20
|
11/26/21
|
11/28/22
|
11/28/23
|
Fiscal Period: August |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
3.04
|
-
|
-
|
1.86
|
1.52
|
0.71
|
Net Cash position
1 |
-
|
0.75
|
0.43
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-1.05
x
|
-
|
-
|
-0.8252
x
|
-0.5216
x
|
-0.1814
x
|
Free Cash Flow
1 |
-3.99
|
-1.57
|
-0.41
|
-2.63
|
-2.17
|
-29.2
|
ROE (net income / shareholders' equity)
|
-2.77%
|
-2.88%
|
-4.61%
|
-3.29%
|
-3.46%
|
-2.76%
|
ROA (Net income/ Total Assets)
|
-1.5%
|
-1.6%
|
-4%
|
-1.28%
|
-1.58%
|
-1.98%
|
Assets
1 |
215.9
|
211.2
|
134.2
|
293.1
|
250.1
|
167.8
|
Book Value Per Share
2 |
0.4900
|
0.3800
|
0.3300
|
0.3100
|
0.2800
|
0.2300
|
Cash Flow per Share
2 |
0
|
0.0100
|
0
|
0
|
0.0100
|
0
|
Capex
1 |
2.32
|
0.92
|
0.74
|
1.18
|
0.86
|
11.5
|
Capex / Sales
|
-
|
8,982.04%
|
679.75%
|
23,009.76%
|
-
|
25,662.53%
|
Announcement Date
|
11/28/18
|
11/29/19
|
11/27/20
|
11/26/21
|
11/28/22
|
11/28/23
|
|
1st Jan change
|
Capi.
|
---|
| -21.05% | 30.95M | | +2.79% | 9.92B | | -13.55% | 3.77B | | -19.40% | 2.65B | | +17.86% | 2.66B | | -0.49% | 2.45B | | +48.17% | 395M | | +12.12% | 279M | | +18.78% | 197M | | -19.69% | 120M |
Rare Earth Minerals
|