Stock AVROIND AVRO INDIA LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Avro India Limited

Equities

AVROIND

INE652Z01017

Home Furnishings

Delayed NSE India S.E.
Other stock markets
 03:11:31 2024-06-05 am EDT 		5-day change 1st Jan Change
109 INR +3.07% Intraday chart for Avro India Limited -10.76% -1.53%
May. 27 Avro India Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2024 CI
Feb. 12 Avro India Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023
Capitalization 1 149.7 169.9 124.5 620.4 1,249
Enterprise Value (EV) 1 177.4 190.2 154.3 689.2 1,349
P/E ratio 17.6 x 15 x 6.87 x 20.8 x 30.1 x
Yield - - - - -
Capitalization / Revenue 0.31 x 0.39 x 0.23 x 0.96 x 1.56 x
EV / Revenue 0.36 x 0.43 x 0.29 x 1.06 x 1.69 x
EV / EBITDA 5.85 x 5.94 x 3.85 x 12.5 x 15.9 x
EV / FCF -3.87 x 111 x -11.6 x -14.7 x -30.6 x
FCF Yield -25.8% 0.9% -8.59% -6.81% -3.27%
Price to Book 1.23 x 1.28 x 0.82 x 3 x 5.03 x
Nbr of stocks (in thousands) 10,087 10,087 10,087 10,087 10,087
Reference price 2 14.84 16.84 12.34 61.50 123.8
Announcement Date 9/8/19 8/21/20 8/20/21 9/5/22 9/8/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 268.9 490.6 440.7 532.7 647.4 800.1
EBITDA 1 26.48 30.32 32 40.08 55.3 84.62
EBIT 1 14.56 17.42 17.47 26.17 42.49 66.44
Operating Margin 5.42% 3.55% 3.97% 4.91% 6.56% 8.3%
Earnings before Tax (EBT) 1 11.81 13.62 14.03 24.32 39.25 58.28
Net income 1 8.524 8.54 11.35 18.12 29.76 41.51
Net margin 3.17% 1.74% 2.58% 3.4% 4.6% 5.19%
EPS 2 1.160 0.8452 1.126 1.796 2.950 4.115
Free Cash Flow 1 3.365 -45.82 1.713 -13.24 -46.92 -44.07
FCF margin 1.25% -9.34% 0.39% -2.49% -7.25% -5.51%
FCF Conversion (EBITDA) 12.71% - 5.35% - - -
FCF Conversion (Net income) 39.48% - 15.09% - - -
Dividend per Share - - - - - -
Announcement Date 9/9/18 9/8/19 8/21/20 8/20/21 9/5/22 9/8/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 30.3 27.7 20.3 29.8 68.8 99.8
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.143 x 0.9133 x 0.6355 x 0.7438 x 1.244 x 1.18 x
Free Cash Flow 1 3.37 -45.8 1.71 -13.2 -46.9 -44.1
ROE (net income / shareholders' equity) 18% 9.03% 8.93% 12.8% 15.5% 18.2%
ROA (Net income/ Total Assets) 7.04% 6.09% 5.5% 7.8% 8.54% 10.6%
Assets 1 121.1 140.3 206.5 232.3 348.6 391.4
Book Value Per Share 2 9.230 12.00 13.20 15.00 20.50 24.60
Cash Flow per Share 2 0.4200 0.5100 0.2000 0.3800 0.4400 0.5400
Capex 1 17.3 22.9 16.9 8.36 31.9 53.9
Capex / Sales 6.43% 4.66% 3.84% 1.57% 4.93% 6.73%
Announcement Date 9/9/18 9/8/19 8/21/20 8/20/21 9/5/22 9/8/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Furniture

1st Jan change Capi.
AVRO INDIA LIMITED Stock Avro India Limited
-1.53% 12.77M
TEMPUR SEALY INTERNATIONAL, INC. Stock Tempur Sealy International, Inc.
-1.47% 8.72B
JASON FURNITURE (HANGZHOU) CO.,LTD. Stock Jason Furniture (Hangzhou) Co.,Ltd.
+5.11% 4.13B
SUOFEIYA HOME COLLECTION CO., LTD. Stock Suofeiya Home Collection Co., Ltd.
+15.05% 2.41B
DE RUCCI HEALTHY SLEEP CO., LTD. Stock De Rucci Healthy Sleep Co., Ltd.
+1.97% 1.72B
LA-Z-BOY INCORPORATED Stock La-Z-Boy Incorporated
-1.25% 1.55B
SHEELA FOAM LIMITED Stock Sheela Foam Limited
-27.72% 1.13B
MOTOMOTION CHINA CORPORATION Stock MotoMotion China Corporation
+22.74% 1.08B
XILINMEN FURNITURE CO.,LTD Stock Xilinmen Furniture Co.,Ltd
+18.99% 1.06B
HENGLIN HOME FURNISHINGS CO.,LTD Stock Henglin Home Furnishings Co.,Ltd
+14.76% 966M
Furniture
  1. Stock Market
  2. Equities
  3. AVROIND Stock
  4. Financials Avro India Limited