End-of-day quote
Taipei Exchange
06:00:00 2024-04-28 pm EDT
|
5-day change
|
1st Jan Change
|
86
TWD
|
+1.65%
|
|
+2.75%
|
-2.27%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
4,607
|
4,188
|
4,831
|
5,334
|
8,925
|
8,774
|
-
|
Enterprise Value (EV)
1 |
4,607
|
4,188
|
4,831
|
5,334
|
8,925
|
8,774
|
8,774
|
P/E ratio
|
11.1
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
6.98%
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.97
x
|
0.91
x
|
0.95
x
|
0.81
x
|
1.33
x
|
1.24
x
|
1.16
x
|
EV / Revenue
|
0.97
x
|
0.91
x
|
0.95
x
|
0.81
x
|
1.33
x
|
1.24
x
|
1.16
x
|
EV / EBITDA
|
7.56
x
|
8.01
x
|
-
|
5.82
x
|
8.07
x
|
8.16
x
|
7.12
x
|
EV / FCF
|
-
|
-
|
-27,107,433
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
1.57
x
|
1.5
x
|
2.13
x
|
1.85
x
|
-
|
Nbr of stocks (in thousands)
|
88,382
|
90,800
|
97,272
|
99,382
|
101,423
|
102,020
|
-
|
Reference price
2 |
52.12
|
46.12
|
49.67
|
53.67
|
88.00
|
84.60
|
84.60
|
Announcement Date
|
2/26/20
|
2/25/21
|
2/25/22
|
3/3/23
|
2/24/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
4,739
|
4,603
|
5,070
|
6,619
|
6,700
|
7,066
|
7,542
|
EBITDA
1 |
609
|
522.6
|
-
|
917.1
|
1,106
|
1,075
|
1,232
|
EBIT
1 |
498.8
|
404
|
417
|
728.7
|
944.1
|
951
|
1,078
|
Operating Margin
|
10.53%
|
8.78%
|
8.23%
|
11.01%
|
14.09%
|
13.46%
|
14.29%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
460.5
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
9.72%
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
4.712
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-178.2
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-3.52%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
3.639
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/26/20
|
2/25/21
|
2/25/22
|
3/3/23
|
2/24/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
1,547
|
1,452
|
-
|
1,596
|
1,723
|
1,815
|
1,578
|
1,851
|
1,650
|
1,622
|
1,409
|
1,677
|
1,870
|
1,934
|
1,776
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
183.2
|
92.81
|
-
|
98.97
|
210.1
|
262.9
|
167.9
|
286.6
|
252.5
|
237.1
|
165
|
223
|
260.5
|
264.5
|
254
|
Operating Margin
|
11.84%
|
6.39%
|
-
|
6.2%
|
12.19%
|
14.48%
|
10.64%
|
15.49%
|
15.3%
|
14.62%
|
11.71%
|
13.3%
|
13.93%
|
13.67%
|
14.3%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
133.7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
1.319
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/29/21
|
2/25/22
|
4/29/22
|
7/29/22
|
10/28/22
|
3/3/23
|
5/4/23
|
7/28/23
|
10/27/23
|
2/24/24
|
4/26/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-178
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
18.6%
|
11.7%
|
13.7%
|
18.2%
|
18.8%
|
16.2%
|
17.3%
|
ROA (Net income/ Total Assets)
|
11.2%
|
7.51%
|
8.34%
|
10.6%
|
11.3%
|
10.1%
|
11.1%
|
Assets
|
4,128
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
1 |
-
|
-
|
31.60
|
35.70
|
41.40
|
45.70
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
2 |
40.8
|
33.4
|
-
|
142
|
404
|
150
|
150
|
Capex / Sales
|
0.86%
|
0.72%
|
-
|
2.14%
|
6.03%
|
2.12%
|
1.99%
|
Announcement Date
|
2/26/20
|
2/25/21
|
2/25/22
|
3/3/23
|
2/24/24
|
-
|
-
|
Last Close Price
84.6
TWD Average target price
97
TWD Spread / Average Target +14.66% Consensus |
1st Jan change
|
Capi.
|
---|
| -3.86% | 265M | | +65.37% | 89.27B | | -6.05% | 27.4B | | +0.80% | 22.32B | | +0.33% | 18.07B | | -17.58% | 14.31B | | -8.65% | 12.3B | | +10.17% | 10.03B | | +14.60% | 9.94B | | -14.40% | 9.54B |
Other Computer Hardware
|