Delayed
Bombay S.E.
01:50:53 2024-05-13 am EDT
|
5-day change
|
1st Jan Change
|
919
INR
|
-0.99%
|
|
-3.51%
|
-7.08%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
57,226
|
30,427
|
111,948
|
123,490
|
121,071
|
106,925
|
-
|
-
|
Enterprise Value (EV)
1 |
57,226
|
30,427
|
111,948
|
123,490
|
117,381
|
101,025
|
100,625
|
98,825
|
P/E ratio
|
34.3
x
|
-26,745
x
|
65.2
x
|
80.6
x
|
52.6
x
|
65.7
x
|
38.4
x
|
30.3
x
|
Yield
|
0.63%
|
-
|
-
|
0.28%
|
0.38%
|
0.48%
|
0.63%
|
0.75%
|
Capitalization / Revenue
|
0.86
x
|
0.61
x
|
2.45
x
|
2.59
x
|
2.23
x
|
2.21
x
|
1.93
x
|
1.71
x
|
EV / Revenue
|
0.86
x
|
0.61
x
|
2.45
x
|
2.59
x
|
2.17
x
|
2.09
x
|
1.82
x
|
1.58
x
|
EV / EBITDA
|
16.4
x
|
14.7
x
|
37.1
x
|
54.4
x
|
32.8
x
|
35.1
x
|
23.2
x
|
18.6
x
|
EV / FCF
|
-8.68
x
|
5.09
x
|
17.8
x
|
13.9
x
|
31.2
x
|
35.1
x
|
39
x
|
29.8
x
|
FCF Yield
|
-11.5%
|
19.7%
|
5.63%
|
7.18%
|
3.21%
|
2.85%
|
2.57%
|
3.36%
|
Price to Book
|
5.31
x
|
2.21
x
|
6.98
x
|
6.92
x
|
6.18
x
|
5.17
x
|
4.68
x
|
4.19
x
|
Nbr of stocks (in thousands)
|
102,400
|
113,768
|
114,537
|
114,874
|
115,076
|
115,196
|
-
|
-
|
Reference price
2 |
558.8
|
267.4
|
977.4
|
1,075
|
1,052
|
928.2
|
928.2
|
928.2
|
Announcement Date
|
5/22/19
|
6/19/20
|
5/25/21
|
5/17/22
|
5/23/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
66,731
|
49,771
|
45,731
|
47,704
|
54,174
|
48,443
|
55,359
|
62,639
|
EBITDA
1 |
3,484
|
2,069
|
3,015
|
2,271
|
3,575
|
2,881
|
4,345
|
5,304
|
EBIT
1 |
3,099
|
1,389
|
2,323
|
1,704
|
2,821
|
2,161
|
3,502
|
4,342
|
Operating Margin
|
4.64%
|
2.79%
|
5.08%
|
3.57%
|
5.21%
|
4.46%
|
6.33%
|
6.93%
|
Earnings before Tax (EBT)
1 |
2,594
|
223.9
|
2,412
|
2,055
|
3,177
|
2,281
|
3,718
|
4,651
|
Net income
1 |
1,671
|
-1.3
|
1,836
|
1,535
|
2,305
|
1,632
|
2,779
|
3,476
|
Net margin
|
2.5%
|
-0%
|
4.02%
|
3.22%
|
4.25%
|
3.37%
|
5.02%
|
5.55%
|
EPS
2 |
16.30
|
-0.0100
|
15.00
|
13.33
|
20.01
|
14.13
|
24.18
|
30.67
|
Free Cash Flow
1 |
-6,590
|
5,981
|
6,300
|
8,861
|
3,768
|
2,880
|
2,582
|
3,317
|
FCF margin
|
-9.87%
|
12.02%
|
13.78%
|
18.57%
|
6.95%
|
5.95%
|
4.66%
|
5.3%
|
FCF Conversion (EBITDA)
|
-
|
289.02%
|
208.94%
|
390.12%
|
105.38%
|
99.99%
|
59.44%
|
62.54%
|
FCF Conversion (Net income)
|
-
|
-
|
343.09%
|
577.25%
|
163.45%
|
176.5%
|
92.94%
|
95.44%
|
Dividend per Share
2 |
3.500
|
-
|
-
|
3.000
|
4.000
|
4.500
|
5.814
|
6.971
|
Announcement Date
|
5/22/19
|
6/19/20
|
5/25/21
|
5/17/22
|
5/23/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
14,967
|
12,545
|
8,528
|
12,907
|
13,044
|
13,224
|
12,286
|
12,204
|
24,439
|
14,831
|
14,904
|
11,120
|
12,093
|
13,576
|
13,530
|
EBITDA
1 |
1,475
|
716.5
|
71.4
|
786.5
|
821.4
|
591.8
|
711.7
|
938.1
|
-
|
1,005
|
887.5
|
693.1
|
859.7
|
886.7
|
888.2
|
EBIT
|
-
|
553.6
|
-
|
-
|
680.1
|
444.2
|
-
|
-
|
-
|
826.9
|
659.2
|
-
|
626.5
|
682
|
390.5
|
Operating Margin
|
-
|
4.41%
|
-
|
-
|
5.21%
|
3.36%
|
-
|
-
|
-
|
5.58%
|
4.42%
|
-
|
5.18%
|
5.02%
|
2.89%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-86.9
|
805.3
|
705.8
|
-
|
-
|
-
|
-
|
853.9
|
861.7
|
587.9
|
790.5
|
737
|
-
|
Net income
1 |
1,008
|
560.4
|
-64.3
|
634
|
522.1
|
443.3
|
-
|
639
|
1,084
|
634.8
|
586.6
|
433.3
|
551.5
|
551.8
|
446.6
|
Net margin
|
6.74%
|
4.47%
|
-0.75%
|
4.91%
|
4%
|
3.35%
|
-
|
5.24%
|
4.43%
|
4.28%
|
3.94%
|
3.9%
|
4.56%
|
4.06%
|
3.3%
|
EPS
2 |
-
|
-
|
-
|
-
|
4.530
|
-
|
-
|
-
|
-
|
5.510
|
5.090
|
3.810
|
4.650
|
4.850
|
2.950
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/4/21
|
5/25/21
|
8/11/21
|
11/12/21
|
2/8/22
|
5/17/22
|
8/12/22
|
11/8/22
|
11/8/22
|
2/2/23
|
5/23/23
|
8/10/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
3,690
|
5,900
|
6,300
|
8,100
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-6,590
|
5,981
|
6,301
|
8,861
|
3,768
|
2,880
|
2,582
|
3,317
|
ROE (net income / shareholders' equity)
|
16.5%
|
-0.01%
|
11.7%
|
9.64%
|
12.4%
|
8.5%
|
13%
|
14.9%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
3.97%
|
3.95%
|
5.29%
|
3.8%
|
5.8%
|
6.55%
|
Assets
1 |
-
|
-
|
46,300
|
38,819
|
43,582
|
42,944
|
47,907
|
53,061
|
Book Value Per Share
2 |
105.0
|
121.0
|
140.0
|
155.0
|
170.0
|
180.0
|
198.0
|
222.0
|
Cash Flow per Share
2 |
-
|
-
|
-
|
-
|
39.10
|
13.30
|
18.00
|
24.10
|
Capex
1 |
571
|
294
|
297
|
498
|
735
|
1,090
|
809
|
779
|
Capex / Sales
|
0.85%
|
0.59%
|
0.65%
|
1.04%
|
1.36%
|
2.25%
|
1.46%
|
1.24%
|
Announcement Date
|
5/22/19
|
6/19/20
|
5/25/21
|
5/17/22
|
5/23/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -7.08% | 1.28B | | +31.58% | 68.21B | | +49.48% | 38.32B | | +40.39% | 9.99B | | +2.57% | 6.87B | | +11.30% | 6.51B | | +9.63% | 5.42B | | +8.05% | 4.72B | | -6.80% | 3.36B | | +18.84% | 2.76B |
Other Appliances, Tools & Housewares
|