Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
139.3
USD
|
+0.55%
|
|
-2.94%
|
-6.38%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,269
|
3,727
|
5,460
|
3,924
|
4,796
|
4,493
|
-
|
-
|
Enterprise Value (EV)
1 |
3,269
|
3,727
|
5,460
|
4,298
|
5,041
|
4,604
|
4,453
|
4,259
|
P/E ratio
|
41.5
x
|
44.3
x
|
57.3
x
|
37.6
x
|
44.4
x
|
35.4
x
|
31.2
x
|
28.8
x
|
Yield
|
0.51%
|
0.5%
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
5.08
x
|
5.3
x
|
6.83
x
|
4.16
x
|
5.2
x
|
4.66
x
|
4.41
x
|
4.2
x
|
EV / Revenue
|
5.08
x
|
5.3
x
|
6.83
x
|
4.56
x
|
5.46
x
|
4.77
x
|
4.38
x
|
3.98
x
|
EV / EBITDA
|
20.4
x
|
21.4
x
|
28.8
x
|
21.2
x
|
21.8
x
|
18.8
x
|
17
x
|
14.4
x
|
EV / FCF
|
34
x
|
32
x
|
44.4
x
|
48.7
x
|
34.6
x
|
28.8
x
|
25.9
x
|
22.2
x
|
FCF Yield
|
2.94%
|
3.13%
|
2.25%
|
2.05%
|
2.89%
|
3.48%
|
3.87%
|
4.51%
|
Price to Book
|
4.4
x
|
4.52
x
|
6.28
x
|
4.22
x
|
4.58
x
|
3.85
x
|
3.45
x
|
-
|
Nbr of stocks (in thousands)
|
32,169
|
32,351
|
32,382
|
32,135
|
32,241
|
32,267
|
-
|
-
|
Reference price
2 |
101.6
|
115.2
|
168.6
|
122.1
|
148.8
|
139.3
|
139.3
|
139.3
|
Announcement Date
|
2/21/20
|
2/19/21
|
2/18/22
|
2/24/23
|
2/16/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
643.7
|
703.6
|
799
|
942.4
|
922.4
|
965.1
|
1,018
|
1,071
|
EBITDA
1 |
160
|
174.2
|
189.8
|
202.9
|
230.9
|
244.8
|
262.6
|
295
|
EBIT
1 |
133
|
111.1
|
127.5
|
145.2
|
159.2
|
183.3
|
199.1
|
214
|
Operating Margin
|
20.65%
|
15.8%
|
15.96%
|
15.41%
|
17.26%
|
19%
|
19.56%
|
19.98%
|
Earnings before Tax (EBT)
1 |
96.48
|
106.4
|
125.2
|
133.7
|
137.3
|
165.5
|
188
|
202
|
Net income
1 |
79.67
|
84.62
|
96.1
|
105.4
|
108.5
|
127.7
|
144.6
|
156
|
Net margin
|
12.38%
|
12.03%
|
12.03%
|
11.18%
|
11.77%
|
13.23%
|
14.21%
|
14.57%
|
EPS
2 |
2.450
|
2.600
|
2.940
|
3.250
|
3.350
|
3.932
|
4.463
|
4.830
|
Free Cash Flow
1 |
96.05
|
116.7
|
123.1
|
88.25
|
145.9
|
160.1
|
172.2
|
192
|
FCF margin
|
14.92%
|
16.58%
|
15.4%
|
9.36%
|
15.81%
|
16.59%
|
16.91%
|
17.93%
|
FCF Conversion (EBITDA)
|
60.02%
|
66.95%
|
64.83%
|
43.5%
|
63.17%
|
65.43%
|
65.56%
|
65.08%
|
FCF Conversion (Net income)
|
120.56%
|
137.87%
|
128.05%
|
83.75%
|
134.39%
|
125.43%
|
119.05%
|
123.08%
|
Dividend per Share
|
0.5200
|
0.5800
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/21/20
|
2/19/21
|
2/18/22
|
2/24/23
|
2/16/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
197.9
|
213.1
|
228.9
|
236.7
|
244.3
|
232.5
|
232.5
|
231.3
|
229.9
|
228.7
|
235.5
|
241.5
|
249.1
|
250.6
|
EBITDA
1 |
45.45
|
45.63
|
53.57
|
56.47
|
53.77
|
48.89
|
56.12
|
59.07
|
59.89
|
55.43
|
57.35
|
59.5
|
62.17
|
61.62
|
EBIT
1 |
32.51
|
33.82
|
38.34
|
39.92
|
33.62
|
33.3
|
34.41
|
42.84
|
43.61
|
38.34
|
43
|
45.05
|
47.56
|
47.19
|
Operating Margin
|
16.43%
|
15.87%
|
16.75%
|
16.87%
|
13.77%
|
14.32%
|
14.8%
|
18.52%
|
18.97%
|
16.76%
|
18.26%
|
18.66%
|
19.1%
|
18.83%
|
Earnings before Tax (EBT)
1 |
32.08
|
33.15
|
37.63
|
39.26
|
31.08
|
25.78
|
29.12
|
38.4
|
36.48
|
33.27
|
37.86
|
40.02
|
43.39
|
43.39
|
Net income
1 |
25.01
|
24.95
|
28.93
|
29.78
|
25.25
|
21.41
|
22.71
|
30.11
|
29.08
|
26.65
|
29.23
|
30.94
|
33.5
|
33.51
|
Net margin
|
12.64%
|
11.71%
|
12.64%
|
12.58%
|
10.34%
|
9.21%
|
9.77%
|
13.02%
|
12.64%
|
11.65%
|
12.41%
|
12.81%
|
13.45%
|
13.37%
|
EPS
2 |
0.7700
|
0.7600
|
0.8900
|
0.9200
|
0.7800
|
0.6600
|
0.7000
|
0.9300
|
0.9000
|
0.8200
|
0.9000
|
0.9600
|
1.020
|
1.047
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.7800
|
-
|
-
|
-
|
Announcement Date
|
10/29/21
|
2/18/22
|
4/29/22
|
7/29/22
|
11/4/22
|
2/24/23
|
4/28/23
|
7/28/23
|
10/27/23
|
2/16/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
374
|
245
|
111
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
40.3
|
234
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
1.844
x
|
1.062
x
|
0.4525
x
|
-
|
-
|
Free Cash Flow
1 |
96
|
117
|
123
|
88.2
|
146
|
160
|
172
|
192
|
ROE (net income / shareholders' equity)
|
11.1%
|
10.8%
|
11.3%
|
11.6%
|
13%
|
11.9%
|
12%
|
-
|
ROA (Net income/ Total Assets)
|
7.46%
|
7.29%
|
8.13%
|
7.46%
|
8.05%
|
8.4%
|
9.5%
|
-
|
Assets
1 |
1,069
|
1,161
|
1,183
|
1,412
|
1,348
|
1,520
|
1,522
|
-
|
Book Value Per Share
2 |
23.10
|
25.50
|
26.80
|
29.00
|
32.50
|
36.20
|
40.30
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
28.4
|
33.8
|
37.4
|
50.3
|
37.9
|
40
|
34
|
34
|
Capex / Sales
|
4.41%
|
4.81%
|
4.69%
|
5.34%
|
4.11%
|
4.14%
|
3.34%
|
3.17%
|
Announcement Date
|
2/21/20
|
2/19/21
|
2/18/22
|
2/24/23
|
2/16/24
|
-
|
-
|
-
|
Last Close Price
139.3
USD Average target price
154.8
USD Spread / Average Target +11.12% Consensus |
1st Jan change
|
Capi.
|
---|
| -6.38% | 4.49B | | +11.47% | 63.22B | | -3.47% | 46.34B | | +13.72% | 39.97B | | +17.83% | 25.46B | | +7.27% | 18.68B | | -0.57% | 17.24B | | -21.73% | 15.81B | | +0.22% | 14.9B | | -19.10% | 13.74B |
Other Specialty Chemicals
|