Financials Banco do Nordeste do Brasil S.A.

Equities

BNBR3

BRBNBRACNOR8

Banks

Market Closed - Sao Paulo 02:56:16 2024-04-22 pm EDT 5-day change 1st Jan Change
104 BRL +4.00% Intraday chart for Banco do Nordeste do Brasil S.A. -.--% -5.02%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,280 8,204 6,564 6,300 6,478 9,458
Enterprise Value (EV) 1 2,330 11,032 8,815 8,650 7,081 11,429
P/E ratio 4.52 x 4.72 x 6.44 x 3.89 x 3.21 x 4.51 x
Yield 5.64% 5.08% 3.71% 6.28% 7.41% 5.29%
Capitalization / Revenue 0.81 x 1.57 x 0.95 x 0.78 x 0.66 x 0.91 x
EV / Revenue 0.57 x 2.11 x 1.27 x 1.07 x 0.73 x 1.1 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.78 x 1.51 x 1.06 x 0.84 x 0.72 x 0.88 x
Nbr of stocks (in thousands) 86,371 86,371 86,371 86,371 86,371 86,371
Reference price 2 37.98 94.99 76.00 72.94 75.00 109.5
Announcement Date 3/21/19 2/19/20 2/25/21 2/24/22 2/27/23 2/22/24
1BRL in Million2BRL
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 4,074 5,235 6,926 8,121 9,750 10,373
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 1,200 2,330 1,521 2,735 3,176 3,297
Net income 1 725.5 1,737 1,019 1,618 2,015 2,098
Net margin 17.81% 33.17% 14.72% 19.93% 20.67% 20.23%
EPS 2 8.400 20.11 11.80 18.74 23.33 24.29
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 2.142 4.826 2.820 4.578 5.559 5.788
Announcement Date 3/21/19 2/19/20 2/25/21 2/24/22 2/27/23 2/22/24
1BRL in Million2BRL
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 2,827 2,251 2,350 603 1,971
Net Cash position 1 950 - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 18.3% 36% 17.6% 23.7% 24.5% 21.3%
ROA (Net income/ Total Assets) 1.29% 2.96% 1.69% 2.65% 3.26% 3.26%
Assets 1 56,446 58,656 60,227 61,061 61,735 64,450
Book Value Per Share 2 48.40 62.80 71.50 86.60 104.0 124.0
Cash Flow per Share 2 1.540 1.950 1.800 1.580 1.500 1.390
Capex 1 41.2 32.6 17.4 46.4 43.2 50.4
Capex / Sales 1.01% 0.62% 0.25% 0.57% 0.44% 0.49%
Announcement Date 3/21/19 2/19/20 2/25/21 2/24/22 2/27/23 2/22/24
1BRL in Million2BRL
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. BNBR3 Stock
  4. Financials Banco do Nordeste do Brasil S.A.