Financials Banco Popular S.A.

Equities

POPULAR

COB02PA00012

Banks

End-of-day quote Bolsa De Valores De Colombia 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
200 COP 0.00% Intraday chart for Banco Popular S.A. 0.00% -9.09%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,538,200 2,518,456 2,163,091 2,316,053 1,699,572 1,699,572
Enterprise Value (EV) 1 5,762,957 5,384,085 1,455,831 4,983,225 4,733,736 5,907,283
P/E ratio 11 x 6.15 x 7.3 x 7.39 x 21.2 x -4.27 x
Yield 1.94% 5.15% 6.86% - 8.62% -
Capitalization / Revenue 2.36 x 1.52 x 1.4 x 1.3 x 1.22 x 1.79 x
EV / Revenue 3.85 x 3.25 x 0.94 x 2.8 x 3.4 x 6.22 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.24 x 0.83 x 0.68 x 0.69 x 0.53 x 0.6 x
Nbr of stocks (in thousands) 7,725,327 7,725,327 7,725,327 7,725,327 7,725,327 7,725,327
Reference price 2 458.0 326.0 280.0 299.8 220.0 220.0
Announcement Date 3/22/19 3/21/20 3/19/21 3/18/22 3/29/23 2/19/24
1COP in Million2COP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,498,552 1,658,340 1,544,638 1,779,465 1,391,380 949,987
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 474,939 523,937 420,455 470,291 48,309 -381,103
Net income 1 322,555 409,598 296,247 313,289 80,210 -397,852
Net margin 21.52% 24.7% 19.18% 17.61% 5.76% -41.88%
EPS 2 41.75 53.02 38.35 40.55 10.38 -51.50
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 8.870 16.80 19.20 - 18.96 -
Announcement Date 3/22/19 3/21/20 3/19/21 3/18/22 3/29/23 2/19/24
1COP in Million2COP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 2,224,757 2,865,629 - 2,667,172 3,034,164 4,207,711
Net Cash position 1 - - 707,260 - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 11.9% 13.8% 9.49% 9.59% 2.43% -1.76%
ROA (Net income/ Total Assets) 1.42% 1.65% 1.13% 1.1% 0.26% -0.31%
Assets 1 22,695,961 24,831,646 26,188,738 28,537,894 31,381,064 127,190,537
Book Value Per Share 2 370.0 393.0 409.0 432.0 413.0 366.0
Cash Flow per Share 2 55.30 16.00 54.00 62.90 50.50 798.0
Capex 1 46,462 50,946 46,550 15,378 31,099 123,698
Capex / Sales 3.1% 3.07% 3.01% 0.86% 2.24% 13.02%
Announcement Date 3/22/19 3/21/20 3/19/21 3/18/22 3/29/23 2/19/24
1COP in Million2COP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. POPULAR Stock
  4. Financials Banco Popular S.A.