End-of-day quote
Dhaka S.E.
06:00:00 2024-04-24 pm EDT
|
5-day change
|
1st Jan Change
|
124.1
BDT
|
-2.67%
|
|
-4.69%
|
-43.31%
|
Fiscal Period: Juni |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
14,297
|
28,347
|
36,131
|
36,098
|
20,465
|
-
|
-
|
Enterprise Value (EV)
1 |
14,297
|
28,347
|
36,131
|
36,098
|
20,465
|
20,465
|
20,465
|
P/E ratio
|
14.9
x
|
14.9
x
|
15.8
x
|
14.4
x
|
10.3
x
|
8.93
x
|
7.34
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
8.18
x
|
-
|
4.11
x
|
3.8
x
|
3.04
x
|
EV / Revenue
|
-
|
-
|
8.18
x
|
-
|
4.11
x
|
3.8
x
|
3.04
x
|
EV / EBITDA
|
-
|
-
|
9.75
x
|
-
|
5.33
x
|
4.94
x
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
10.3
x
|
9.53
x
|
6.32
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
9.68%
|
10.5%
|
15.8%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
164,906
|
164,906
|
164,906
|
164,906
|
164,906
|
-
|
-
|
Reference price
2 |
86.70
|
171.9
|
219.1
|
218.9
|
124.1
|
124.1
|
124.1
|
Announcement Date
|
11/2/20
|
10/28/21
|
10/16/22
|
10/19/23
|
-
|
-
|
-
|
Fiscal Period: Juni |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
-
|
4,417
|
-
|
4,983
|
5,389
|
6,726
|
EBITDA
1 |
-
|
-
|
3,705
|
-
|
3,841
|
4,144
|
-
|
EBIT
1 |
-
|
-
|
3,233
|
-
|
3,378
|
3,664
|
4,509
|
Operating Margin
|
-
|
-
|
73.18%
|
-
|
67.79%
|
67.99%
|
67.04%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
3,201
|
-
|
3,272
|
3,885
|
4,777
|
Net income
1 |
956
|
1,907
|
2,500
|
2,790
|
2,510
|
2,888
|
3,524
|
Net margin
|
-
|
-
|
56.6%
|
-
|
50.37%
|
53.59%
|
52.39%
|
EPS
2 |
5.800
|
11.57
|
13.91
|
15.19
|
12.10
|
13.90
|
16.90
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
1,980
|
2,147
|
3,237
|
FCF margin
|
-
|
-
|
-
|
-
|
39.74%
|
39.84%
|
48.13%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
51.55%
|
51.81%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
78.88%
|
74.34%
|
91.86%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/2/20
|
10/28/21
|
10/16/22
|
10/19/23
|
-
|
-
|
-
|
Fiscal Period: Juni |
2023 Q1
|
---|
Net sales
|
-
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
1 |
714.2
|
Net margin
|
-
|
EPS
2 |
3.970
|
Dividend per Share
|
-
|
Announcement Date
|
11/14/22
|
Fiscal Period: Juni |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
1,980
|
2,147
|
3,237
|
ROE (net income / shareholders' equity)
|
-
|
-
|
25.9%
|
-
|
16.3%
|
16.7%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
16.2%
|
-
|
10.7%
|
10.7%
|
-
|
Assets
1 |
-
|
-
|
15,388
|
-
|
23,458
|
26,991
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
2 |
-
|
-
|
15.40
|
-
|
16.50
|
14.60
|
17.20
|
Capex
1 |
-
|
-
|
-
|
-
|
1,354
|
1,076
|
285
|
Capex / Sales
|
-
|
-
|
-
|
-
|
27.17%
|
19.97%
|
4.24%
|
Announcement Date
|
11/2/20
|
10/28/21
|
10/16/22
|
10/19/23
|
-
|
-
|
-
|
Last Close Price
124.1
BDT Average target price
194.9
BDT Spread / Average Target +57.05% Consensus |