Stock BGO BANGO PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Bango PLC

Equities

BGO

GB00B0BRN552

Internet Services

Delayed London S.E.
Other stock markets
 05:17:46 2024-04-29 am EDT 		5-day change 1st Jan Change
127 GBX +1.97% Intraday chart for Bango PLC +2.38% -38.07%
Apr. 08 Bango up on solid 2023 performance and "increased momentum" AN
Apr. 08 Bango PLC Provides Unaudited Earnings Guidance for the First Quarter of 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 89.38 124.4 148.2 140.4 157.4 95.63
Enterprise Value (EV) 1 87.74 118.7 141.5 140.4 157.4 99.4
P/E ratio -38.1 x 26.5 x 448 x -80.3 x -22.5 x -
Yield - - - - - -
Capitalization / Revenue 9.6 x 10.2 x 9.39 x 6.05 x 4.31 x 2.26 x
EV / Revenue 9.42 x 9.76 x 8.97 x 6.05 x 4.31 x 2.35 x
EV / EBITDA 195 x 25.8 x 30.1 x 34.8 x 31.1 x 7.5 x
EV / FCF -73 x 40.6 x 269 x -45.9 x - 78.6 x
FCF Yield -1.37% 2.47% 0.37% -2.18% - 1.27%
Price to Book 6.08 x 5.16 x 5.27 x 5.53 x - 3.75 x
Nbr of stocks (in thousands) 70,654 74,700 75,996 76,300 76,782 76,808
Reference price 2 1.265 1.665 1.950 1.840 2.050 1.245
Announcement Date 3/17/20 3/16/21 3/8/22 3/28/23 4/8/24 -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales 1 9.31 12.16 15.78 23.22 36.52 42.29
EBITDA 1 0.45 4.6 4.71 4.036 5.066 13.25
EBIT 1 -1.75 1.164 1.595 -0.8233 -2.172 4.882
Operating Margin -18.8% 9.57% 10.1% -3.55% -5.95% 11.54%
Earnings before Tax (EBT) -3.076 0.607 -1.17 -3.908 -8.084 -
Net income -2.336 4.675 0.337 -1.744 -6.992 -
Net margin -25.09% 38.43% 2.13% -7.51% -19.15% -
EPS -0.0332 0.0629 0.004350 -0.0229 -0.0912 -
Free Cash Flow 1 -1.202 2.926 0.5271 -3.057 - 1.265
FCF margin -12.91% 24.05% 3.34% -13.16% - 2.99%
FCF Conversion (EBITDA) - 63.61% 11.19% - - 9.54%
FCF Conversion (Net income) - 62.59% 156.42% - - -
Dividend per Share - - - - - -
Announcement Date 3/17/20 3/16/21 3/8/22 3/28/23 4/8/24 -
1GBP in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S2 2023 S1
Net sales 7.395 -
EBITDA 3.466 -
EBIT 1.575 -
Operating Margin 21.3% -
Earnings before Tax (EBT) - -
Net income 1 - -3.433
Net margin - -
EPS 2 - -0.0448
Dividend per Share - -
Announcement Date 3/16/21 9/18/23
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt 1 - - - - - 3.77
Net Cash position 1 1.64 5.69 6.65 - - -
Leverage (Debt/EBITDA) - - - - - 0.2846 x
Free Cash Flow 1 -1.2 2.93 0.53 -3.06 - 1.27
ROE (net income / shareholders' equity) -15.2% 24.1% - - - -
ROA (Net income/ Total Assets) - - - - - -
Assets - - - - - -
Book Value Per Share 2 0.2100 0.3200 0.3700 0.3300 - 0.3300
Cash Flow per Share - - 0.0600 0.0600 - -
Capex 2.24 3.31 0.16 1.16 - -
Capex / Sales 24.02% 27.21% 1.01% 5.01% - -
Announcement Date 3/17/20 3/16/21 3/8/22 3/28/23 4/8/24 -
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Bango PLC

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1.245 GBP
Average target price
2.2 GBP
Spread / Average Target
+76.71%
Consensus

Annual profits - Rate of surprise

Company calendar

Sector Other Internet Services

1st Jan change Capi.
BANGO PLC Stock Bango PLC
-38.07% 119M
TENCENT HOLDINGS LIMITED Stock Tencent Holdings Limited
+18.39% 414B
NETFLIX, INC. Stock Netflix, Inc.
+15.27% 242B
AIRBNB, INC. Stock Airbnb, Inc.
+20.63% 104B
PROSUS N.V. Stock Prosus N.V.
+17.55% 83.87B
SPOTIFY TECHNOLOGY S.A. Stock Spotify Technology S.A.
+54.11% 57.64B
DOORDASH, INC. Stock DoorDash, Inc.
+33.59% 53.37B
COSTAR GROUP, INC. Stock CoStar Group, Inc.
+6.02% 37.83B
NASPERS LIMITED Stock Naspers Limited
+15.88% 34.11B
PINTEREST, INC. Stock Pinterest, Inc.
-8.32% 23.18B
Other Internet Services
  1. Stock Market
  2. Equities
  3. BGO Stock
  4. Financials Bango PLC