BANK MAKRAMAH LIMITED |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.9 PKR | -4.04% |
|
-6.40% | -16.67% |
| Mar. 08 | Bank Makramah Limited Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| 2023 | Bank Makramah Limited Announces Executive Changes | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 2,163 | 3,060 | 4,933 | 6,516 | 4,485 | 15,099 |
| Enterprise Value (EV) 1 | 18,568 | 14,334 | 9,273 | 10,752 | 18,811 | 144,157 |
| P/E ratio | -0.25 x | -0.32 x | -0.71 x | -2.24 x | -1.4 x | -2.28 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | -0.43 x | -0.35 x | -1.05 x | 11.1 x | -3.22 x | -66 x |
| EV / Revenue | -3.7 x | -1.65 x | -1.98 x | 18.3 x | -13.5 x | -630 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | 0.79 x | -0.54 x | -0.44 x | -0.45 x | -0.25 x | -1.17 x |
| Nbr of stocks (in thousands) | 2,638,151 | 2,638,151 | 2,638,151 | 2,638,151 | 2,638,151 | 6,622,221 |
| Reference price 2 | 0.8200 | 1.160 | 1.870 | 2.470 | 1.700 | 2.280 |
| Announcement Date | 9/28/20 | 10/14/21 | 11/23/21 | 3/9/22 | 3/9/23 | 3/8/24 |
1PKR in Million2PKR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | -5,013 | -8,691 | -4,693 | 586.5 | -1,392 | -228.9 |
| EBITDA | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -10,926 | -14,301 | -10,005 | -4,952 | -7,310 | -7,387 |
| Net income 1 | -8,791 | -9,487 | -6,934 | -2,912 | -3,188 | -5,327 |
| Net margin | 175.38% | 109.16% | 147.74% | -496.49% | 228.96% | 2,327.33% |
| EPS 2 | -3.332 | -3.600 | -2.630 | -1.104 | -1.210 | -1.000 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 9/28/20 | 10/14/21 | 11/23/21 | 3/9/22 | 3/9/23 | 3/8/24 |
1PKR in Million2PKR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 16,405 | 11,273 | 4,340 | 4,236 | 14,326 | 129,059 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | -135% | 644% | 82% | 22.6% | 19.8% | 34.7% |
| ROA (Net income/ Total Assets) | -5.05% | -8.61% | -6.5% | -2.65% | -2.52% | -2.48% |
| Assets 1 | 174,055 | 110,204 | 106,716 | 109,792 | 126,292 | 214,588 |
| Book Value Per Share 2 | 1.030 | -2.150 | -4.260 | -5.490 | -6.730 | -1.950 |
| Cash Flow per Share 2 | 1.750 | 1.930 | 2.640 | 2.710 | 2.250 | 0.9200 |
| Capex 1 | 604 | 157 | 73.9 | 308 | 115 | 273 |
| Capex / Sales | -12.04% | -1.8% | -1.57% | 52.58% | -8.26% | -119.2% |
| Announcement Date | 9/28/20 | 10/14/21 | 11/23/21 | 3/9/22 | 3/9/23 | 3/8/24 |
1PKR in Million2PKR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -16.67% | 45.44M | |
| +12.67% | 550B | |
| +9.53% | 288B | |
| +12.04% | 249B | |
| +21.56% | 210B | |
| +17.11% | 171B | |
| +11.40% | 167B | |
| -11.44% | 140B | |
| +1.30% | 140B | |
| +3.07% | 126B |
- Stock Market
- Equities
- BML Stock
- Financials Bank Makramah Limited
