Market Closed -
Bombay S.E.
06:26:53 2024-05-10 am EDT
|
5-day change
|
1st Jan Change
|
255.6
INR
|
-2.67%
|
|
-7.37%
|
+10.62%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
340,346
|
247,431
|
383,198
|
590,583
|
873,185
|
1,317,922
|
-
|
-
|
Enterprise Value (EV)
1 |
340,346
|
247,431
|
383,198
|
590,583
|
873,185
|
1,365,498
|
1,317,922
|
1,317,922
|
P/E ratio
|
91.2
x
|
52.5
x
|
41.6
x
|
7.94
x
|
6.19
x
|
7.68
x
|
6.59
x
|
6.74
x
|
Yield
|
-
|
-
|
-
|
2.55%
|
3.26%
|
2.58%
|
2.83%
|
2.71%
|
Capitalization / Revenue
|
1.37
x
|
0.66
x
|
0.93
x
|
1.34
x
|
1.7
x
|
2.31
x
|
2.06
x
|
1.86
x
|
EV / Revenue
|
1.37
x
|
0.66
x
|
0.93
x
|
1.34
x
|
1.7
x
|
2.31
x
|
2.06
x
|
1.86
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.74
x
|
0.4
x
|
0.5
x
|
0.67
x
|
0.89
x
|
1.21
x
|
1.03
x
|
0.95
x
|
Nbr of stocks (in thousands)
|
2,645,516
|
4,620,567
|
5,171,362
|
5,291,959
|
5,171,362
|
5,171,362
|
-
|
-
|
Reference price
2 |
128.6
|
53.55
|
74.10
|
111.6
|
168.8
|
254.8
|
254.8
|
254.8
|
Announcement Date
|
5/22/19
|
6/23/20
|
5/29/21
|
5/13/22
|
5/16/23
|
5/10/24
|
-
|
-
|
Fiscal Period: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
247,748
|
377,686
|
411,735
|
441,053
|
513,818
|
592,169
|
641,004
|
707,509
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
134,868
|
196,914
|
206,298
|
223,888
|
268,635
|
309,652
|
333,669
|
381,027
|
Operating Margin
|
54.44%
|
52.14%
|
50.1%
|
50.76%
|
52.28%
|
52.29%
|
52.05%
|
53.85%
|
Earnings before Tax (EBT)
1 |
6,982
|
-18,021
|
55,560
|
93,864
|
197,266
|
248,896
|
243,505
|
260,491
|
Net income
1 |
4,335
|
5,462
|
8,290
|
72,723
|
141,096
|
177,888
|
181,540
|
194,568
|
Net margin
|
1.75%
|
1.45%
|
2.01%
|
16.49%
|
27.46%
|
30.04%
|
28.32%
|
27.5%
|
EPS
2 |
1.410
|
1.020
|
1.780
|
14.06
|
27.28
|
34.40
|
38.65
|
37.82
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
2.850
|
5.500
|
6.570
|
7.220
|
6.900
|
Announcement Date
|
5/22/19
|
6/23/20
|
5/29/21
|
5/13/22
|
5/16/23
|
5/10/24
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
106,442
|
119,550
|
108,614
|
111,452
|
110,713
|
111,340
|
100,204
|
120,003
|
143,703
|
149,909
|
143,189
|
140,712
|
148,596
|
147,968
|
144,254
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
55,906
|
62,656
|
57,074
|
56,696
|
54,833
|
56,351
|
45,275
|
60,310
|
82,322
|
80,729
|
78,243
|
70,286
|
75,009
|
74,088
|
-
|
Operating Margin
|
52.52%
|
52.41%
|
52.55%
|
50.87%
|
49.53%
|
50.61%
|
45.18%
|
50.26%
|
57.29%
|
53.85%
|
54.64%
|
49.95%
|
50.48%
|
50.07%
|
-
|
Earnings before Tax (EBT)
1 |
16,340
|
26,796
|
15,954
|
29,160
|
29,763
|
18,988
|
28,427
|
44,035
|
58,283
|
66,522
|
58,775
|
52,454
|
54,877
|
59,994
|
-
|
Net income
1 |
10,611
|
-10,465
|
12,086
|
20,878
|
21,970
|
17,788
|
21,681
|
33,134
|
38,527
|
47,753
|
40,701
|
40,575
|
40,920
|
45,921
|
-
|
Net margin
|
9.97%
|
-8.75%
|
11.13%
|
18.73%
|
19.84%
|
15.98%
|
21.64%
|
27.61%
|
26.81%
|
31.85%
|
28.42%
|
28.84%
|
27.54%
|
31.03%
|
-
|
EPS
2 |
2.300
|
-2.240
|
2.340
|
4.040
|
4.250
|
3.440
|
4.190
|
6.410
|
7.450
|
9.230
|
7.870
|
7.360
|
7.660
|
8.648
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
2.850
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/27/21
|
5/29/21
|
8/7/21
|
11/10/21
|
2/5/22
|
5/13/22
|
7/30/22
|
11/5/22
|
2/3/23
|
5/16/23
|
8/5/23
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
0.97%
|
0.89%
|
1.11%
|
8.93%
|
15.3%
|
16.8%
|
15.3%
|
14.5%
|
ROA (Net income/ Total Assets)
|
0.06%
|
0.06%
|
0.07%
|
0.6%
|
1.03%
|
1.1%
|
1.06%
|
1.02%
|
Assets
1 |
7,225,333
|
9,103,000
|
11,842,143
|
12,120,467
|
13,698,660
|
15,706,764
|
17,201,411
|
19,029,230
|
Book Value Per Share
2 |
173.0
|
134.0
|
149.0
|
166.0
|
190.0
|
210.0
|
248.0
|
268.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/22/19
|
6/23/20
|
5/29/21
|
5/13/22
|
5/16/23
|
5/10/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +14.20% | 301B | | +18.59% | 252B | | +25.74% | 216B | | +21.29% | 183B | | +25.50% | 170B | | +9.52% | 162B | | +5.28% | 146B | | -15.88% | 131B | | +5.13% | 130B |
Other Banks
|