Stock 601838 BANK OF CHENGDU CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Bank of Chengdu Co., Ltd.

Equities

601838

CNE100002SN6

Banks

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
14.42 CNY -2.63% Intraday chart for Bank of Chengdu Co., Ltd. +1.55% +28.06%
Apr. 24 Bank of Chengdu Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 15 Sichuan Kelun-Biotech Buys Structured Deposits Worth 680 Million Yuan MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 32,763 38,543 43,347 56,371 42,945 54,997 - -
Enterprise Value (EV) 1 32,763 38,543 43,347 56,371 42,945 54,997 54,997 54,997
P/E ratio - - 5.74 x 5.69 x 4.08 x 4.3 x 3.63 x 3.35 x
Yield 4.63% 4.31% 5.25% 5.12% 7.96% 6.92% 7.57% 8.69%
Capitalization / Revenue 2.57 x 2.64 x 2.42 x 2.79 x 1.98 x 2.38 x 2.05 x 1.94 x
EV / Revenue 2.57 x 2.64 x 2.42 x 2.79 x 1.98 x 2.38 x 2.05 x 1.94 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.92 x 0.96 x 0.94 x 1.03 x 0.66 x 0.74 x 0.65 x 0.57 x
Nbr of stocks (in thousands) 3,612,251 3,612,251 3,612,251 3,684,401 3,813,932 3,813,934 - -
Reference price 2 9.070 10.67 12.00 15.30 11.26 14.42 14.42 14.42
Announcement Date 1/6/20 3/4/21 4/27/22 2/17/23 4/24/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 12,725 14,600 17,890 20,241 21,702 23,074 26,793 28,313
EBITDA - - - - - - - -
EBIT 1 6,234 6,837 8,804 11,698 13,905 16,480 19,694 20,648
Operating Margin 48.99% 46.83% 49.21% 57.79% 64.07% 71.42% 73.5% 72.93%
Earnings before Tax (EBT) 1 - - - 11,681 13,892 15,349 17,649 19,714
Net income 1 - - 7,831 10,042 11,671 12,950 15,158 16,650
Net margin - - 43.77% 49.61% 53.78% 56.13% 56.57% 58.8%
EPS 2 - - 2.090 2.690 2.760 3.354 3.973 4.302
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.4200 0.4600 0.6300 0.7840 0.8968 0.9973 1.092 1.254
Announcement Date 1/6/20 3/4/21 4/27/22 2/17/23 4/24/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 S1 2022 Q3 2023 Q2 2023 S1
Net sales 1 - - 5,805 11,110
EBITDA - - - -
EBIT - 2,611 - -
Operating Margin - - - -
Earnings before Tax (EBT) 1 - 2,602 3,739 6,731
Net income 1 4,457 2,294 3,049 5,576
Net margin - - 52.53% 50.19%
EPS 1.160 - - -
Dividend per Share - - - -
Announcement Date 8/29/22 10/28/22 8/29/23 8/29/23
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 16.6% 15.9% 17.6% 19.5% 18.8% 18.4% 18.6% 17.8%
ROA (Net income/ Total Assets) 1.06% 1% 1.1% 1.19% - 1.1% 1.12% 1.03%
Assets 1 - - 711,885 843,330 - 1,177,309 1,354,468 1,616,456
Book Value Per Share 2 9.840 11.10 12.70 14.80 17.10 19.50 22.30 25.40
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 1/6/20 3/4/21 4/27/22 2/17/23 4/24/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Bank of Chengdu Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
17
Last Close Price
14.42 CNY
Average target price
15.77 CNY
Spread / Average Target
+9.33%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Commercial Banks

1st Jan change Capi.
BANK OF CHENGDU CO., LTD. Stock Bank of Chengdu Co., Ltd.
+28.06% 7.59B
AGRICULTURAL BANK OF CHINA LIMITED Stock Agricultural Bank of China Limited
+18.60% 210B
PT BANK CENTRAL ASIA TBK Stock PT Bank Central Asia Tbk
+2.39% 73.14B
ANZ GROUP HOLDINGS LIMITED Stock ANZ Group Holdings Limited
+8.41% 54.82B
INDUSTRIAL BANK CO., LTD. Stock Industrial Bank Co., Ltd.
+1.36% 47.1B
CRÉDIT AGRICOLE S.A. Stock Crédit Agricole S.A.
+13.25% 47B
CHINA CITIC BANK CO., LTD. Stock China CITIC Bank Co., Ltd.
+21.20% 44.81B
JAPAN POST BANK CO., LTD. Stock JAPAN POST BANK Co., Ltd.
+10.93% 36.6B
QATAR NATIONAL BANK (Q.P.S.C.) Stock Qatar National Bank (Q.P.S.C.)
-16.21% 35.14B
INVEST BANK Stock Invest bank
-96.60% 32.24B
Commercial Banks
  1. Stock Market
  2. Equities
  3. 601838 Stock
  4. Financials Bank of Chengdu Co., Ltd.