Market Closed -
Nyse
04:00:01 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
57.32
USD
|
+0.24%
|
|
+1.83%
|
+10.12%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
46,414
|
37,608
|
47,964
|
36,793
|
40,030
|
42,760
|
-
|
-
|
Enterprise Value (EV)
1 |
69,085
|
57,340
|
75,692
|
74,090
|
70,846
|
94,530
|
96,604
|
97,611
|
P/E ratio
|
11.2
x
|
11.1
x
|
14
x
|
15.7
x
|
13
x
|
10.6
x
|
9.59
x
|
8.72
x
|
Yield
|
2.34%
|
2.92%
|
2.24%
|
3.12%
|
3.04%
|
3.07%
|
3.32%
|
3.61%
|
Capitalization / Revenue
|
2.82
x
|
2.38
x
|
3.01
x
|
2.25
x
|
2.29
x
|
2.38
x
|
2.33
x
|
2.23
x
|
EV / Revenue
|
4.2
x
|
3.63
x
|
4.75
x
|
4.52
x
|
4.05
x
|
5.25
x
|
5.26
x
|
5.1
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.19
x
|
0.91
x
|
1.22
x
|
1.03
x
|
1.08
x
|
1.13
x
|
1.05
x
|
1.03
x
|
Nbr of stocks (in thousands)
|
922,199
|
886,136
|
825,821
|
808,280
|
769,073
|
747,816
|
-
|
-
|
Reference price
2 |
50.33
|
42.44
|
58.08
|
45.52
|
52.05
|
57.18
|
57.18
|
57.18
|
Announcement Date
|
1/16/20
|
1/20/21
|
1/18/22
|
1/13/23
|
1/12/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
16,462
|
15,808
|
15,931
|
16,377
|
17,502
|
17,999
|
18,380
|
19,143
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
4,955
|
5,030
|
4,417
|
3,367
|
4,334
|
5,656
|
5,739
|
6,010
|
Operating Margin
|
30.1%
|
31.82%
|
27.73%
|
20.56%
|
24.76%
|
31.42%
|
31.23%
|
31.4%
|
Earnings before Tax (EBT)
1 |
5,587
|
4,468
|
4,648
|
3,328
|
4,215
|
5,539
|
5,765
|
6,121
|
Net income
1 |
4,272
|
3,423
|
3,552
|
2,362
|
3,148
|
4,024
|
4,195
|
4,561
|
Net margin
|
25.95%
|
21.65%
|
22.3%
|
14.42%
|
17.99%
|
22.36%
|
22.82%
|
23.83%
|
EPS
2 |
4.510
|
3.830
|
4.140
|
2.900
|
4.000
|
5.399
|
5.964
|
6.561
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.180
|
1.240
|
1.300
|
1.420
|
1.580
|
1.753
|
1.896
|
2.066
|
Announcement Date
|
1/16/20
|
1/20/21
|
1/18/22
|
1/13/23
|
1/12/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
4,035
|
4,015
|
3,926
|
4,254
|
4,279
|
3,918
|
4,363
|
4,454
|
4,374
|
4,311
|
4,527
|
4,500
|
4,490
|
4,495
|
4,504
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1,117
|
1,048
|
1,007
|
1,142
|
600
|
705
|
1,263
|
1,343
|
1,285
|
443
|
1,389
|
1,426
|
1,452
|
1,403
|
1,296
|
Operating Margin
|
27.68%
|
26.1%
|
25.65%
|
26.85%
|
14.02%
|
17.99%
|
28.95%
|
30.15%
|
29.38%
|
10.28%
|
30.68%
|
31.7%
|
32.34%
|
31.21%
|
28.78%
|
Earnings before Tax (EBT)
1 |
1,162
|
1,065
|
918
|
1,095
|
630
|
685
|
1,236
|
1,338
|
1,282
|
359
|
1,324
|
1,424
|
1,418
|
1,392
|
1,343
|
Net income
1 |
881
|
822
|
699
|
835
|
319
|
509
|
905
|
1,031
|
956
|
256
|
953
|
1,052
|
1,006
|
1,008
|
940.1
|
Net margin
|
21.83%
|
20.47%
|
17.8%
|
19.63%
|
7.46%
|
12.99%
|
20.74%
|
23.15%
|
21.86%
|
5.94%
|
21.05%
|
23.37%
|
22.41%
|
22.43%
|
20.87%
|
EPS
2 |
1.040
|
1.010
|
0.8600
|
1.030
|
0.3900
|
0.6200
|
1.120
|
1.300
|
1.220
|
0.3300
|
1.250
|
1.405
|
1.362
|
1.399
|
1.331
|
Dividend per Share
2 |
0.3400
|
0.3400
|
0.3400
|
0.3400
|
0.3700
|
0.3700
|
0.3700
|
0.3700
|
0.4200
|
0.4200
|
0.4200
|
0.4200
|
0.4562
|
0.4562
|
0.4573
|
Announcement Date
|
10/19/21
|
1/18/22
|
4/18/22
|
7/15/22
|
10/17/22
|
1/13/23
|
4/18/23
|
7/18/23
|
10/17/23
|
1/12/24
|
4/16/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
22,671
|
19,732
|
27,728
|
37,297
|
30,816
|
51,769
|
53,844
|
54,851
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.4%
|
8.7%
|
8.9%
|
6.5%
|
8.8%
|
10.7%
|
11.2%
|
11.5%
|
ROA (Net income/ Total Assets)
|
1.23%
|
0.83%
|
0.78%
|
0.88%
|
0.98%
|
1%
|
1.02%
|
1.08%
|
Assets
1 |
347,317
|
412,410
|
457,025
|
268,470
|
322,772
|
401,829
|
411,508
|
424,293
|
Book Value Per Share
2 |
42.10
|
46.50
|
47.50
|
44.40
|
48.20
|
50.80
|
54.40
|
55.50
|
Cash Flow per Share
2 |
0.1000
|
5.640
|
3.310
|
18.50
|
7.500
|
5.510
|
5.930
|
6.780
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/16/20
|
1/20/21
|
1/18/22
|
1/13/23
|
1/12/24
|
-
|
-
|
-
|
Last Close Price
57.18
USD Average target price
64.24
USD Spread / Average Target +12.34% Consensus |