Stock 600928 BANK OF XI'AN CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Bank of Xi'an Co.,Ltd.

Equities

600928

CNE100003JB8

Banks

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-05-16 pm EDT 		5-day change 1st Jan Change
3.69 CNY +1.93% Intraday chart for Bank of Xi'an Co.,Ltd. +3.36% +10.81%
Apr. 29 Bank of Xi'an Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
2023 Bank of Xi'an Co.,Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 34,533 24,711 19,111 15,644 14,800
Enterprise Value (EV) 1 84,300 59,934 57,565 56,646 47,125
P/E ratio 12.7 x 8.97 x 6.83 x 6.45 x 6.05 x
Yield 2.38% 3.42% 4.42% 4.69% 1.68%
Capitalization / Revenue 6.89 x 4.98 x 3.8 x 3.51 x 3.32 x
EV / Revenue 16.8 x 12.1 x 11.5 x 12.7 x 10.6 x
EV / EBITDA - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book 1.46 x 0.97 x 0.69 x 0.54 x 0.48 x
Nbr of stocks (in thousands) 4,444,444 4,444,444 4,444,444 4,444,444 4,444,444
Reference price 2 7.770 5.560 4.300 3.520 3.330
Announcement Date 4/21/20 4/29/21 4/28/22 4/27/23 4/29/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 4,632 5,015 4,966 5,027 4,461 4,456
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 2,904 3,191 3,074 3,060 2,475 2,396
Net income 1 2,362 2,675 2,756 2,804 2,424 2,462
Net margin 50.98% 53.34% 55.51% 55.78% 54.35% 55.25%
EPS 2 0.5900 0.6100 0.6200 0.6300 0.5455 0.5500
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.1600 0.1850 0.1900 0.1900 0.1650 0.0560
Announcement Date 4/23/19 4/21/20 4/29/21 4/28/22 4/27/23 4/29/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 44,646 49,767 35,223 38,454 41,001 32,325
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 12.5% 12.3% 11.2% 10.5% 8.54% 8.19%
ROA (Net income/ Total Assets) 0.99% 1.03% 0.94% 0.86% 0.65% 0.59%
Assets 1 238,446 260,543 292,033 325,781 375,591 418,605
Book Value Per Share 2 4.990 5.310 5.750 6.200 6.570 6.940
Cash Flow per Share 2 2.270 2.300 2.020 3.230 2.750 2.610
Capex 1 86.6 67.6 81.2 63.5 40.2 49.1
Capex / Sales 1.87% 1.35% 1.64% 1.26% 0.9% 1.1%
Announcement Date 4/23/19 4/21/20 4/29/21 4/28/22 4/27/23 4/29/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
BANK OF XI'AN CO.,LTD. Stock Bank of Xi'an Co.,Ltd.
+10.81% 2.27B
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+20.43% 590B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+16.75% 307B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+23.30% 257B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+24.18% 213B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+25.81% 190B
BANK OF CHINA LIMITED Stock Bank of China Limited
+29.53% 172B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+9.68% 164B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+8.46% 151B
COMMONWEALTH BANK OF AUSTRALIA Stock Commonwealth Bank of Australia
+8.26% 135B
Other Banks
  1. Stock Market
  2. Equities
  3. 600928 Stock
  4. Financials Bank of Xi'an Co.,Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW