BANKISLAMI PAKISTAN LIMITED |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 22.61 PKR | +0.31% |
|
-10.70% | +1.85% |
| Mar. 07 | BankIslami Pakistan Limited Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| Feb. 29 | Bankislami Pakistan Limited Announces Company Secretary Changes | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 12,095 | 12,296 | 13,316 | 14,202 | 14,812 | 24,613 |
| Enterprise Value (EV) 1 | -13,492 | 7,823 | -16,483 | -8,726 | -1,416 | 16,396 |
| P/E ratio | 36.2 x | 10.3 x | 8.61 x | 6.99 x | 3.3 x | 2.32 x |
| Yield | - | - | - | - | 7.49% | 12.4% |
| Capitalization / Revenue | 1.67 x | 1.28 x | 1.16 x | 1.11 x | 0.74 x | 0.68 x |
| EV / Revenue | -1.87 x | 0.82 x | -1.44 x | -0.68 x | -0.07 x | 0.45 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | 0.8 x | 0.61 x | 0.66 x | 0.62 x | 0.55 x | 0.68 x |
| Nbr of stocks (in thousands) | 1,007,912 | 1,108,703 | 1,108,703 | 1,108,703 | 1,108,703 | 1,108,703 |
| Reference price 2 | 12.00 | 11.09 | 12.01 | 12.81 | 13.36 | 22.20 |
| Announcement Date | 3/6/19 | 2/27/20 | 3/10/21 | 3/9/22 | 3/9/23 | 3/7/24 |
1PKR in Million2PKR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 7,228 | 9,581 | 11,440 | 12,763 | 20,067 | 36,424 |
| EBITDA | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | 513.7 | 1,869 | 2,532 | 3,234 | 8,273 | 20,089 |
| Net income 1 | 334.3 | 1,108 | 1,546 | 2,031 | 4,484 | 10,610 |
| Net margin | 4.62% | 11.56% | 13.52% | 15.91% | 22.35% | 29.13% |
| EPS 2 | 0.3316 | 1.080 | 1.395 | 1.832 | 4.045 | 9.570 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | 1.000 | 2.750 |
| Announcement Date | 3/6/19 | 2/27/20 | 3/10/21 | 3/9/22 | 3/9/23 | 3/7/24 |
1PKR in Million2PKR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 25,587 | 4,473 | 29,798 | 22,929 | 16,228 | 8,218 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 2.19% | 6.29% | 7.2% | 9.09% | 18.1% | 33.6% |
| ROA (Net income/ Total Assets) | 0.15% | 0.45% | 0.47% | 0.53% | 1% | 1.86% |
| Assets 1 | 225,095 | 246,944 | 326,238 | 385,273 | 448,197 | 571,211 |
| Book Value Per Share 2 | 15.00 | 18.30 | 18.30 | 20.60 | 24.20 | 32.80 |
| Cash Flow per Share 2 | 7.170 | 8.720 | 19.90 | 14.80 | 14.20 | 17.10 |
| Capex 1 | 769 | 3,322 | 475 | 2,464 | 1,571 | 3,063 |
| Capex / Sales | 10.64% | 34.67% | 4.16% | 19.3% | 7.83% | 8.41% |
| Announcement Date | 3/6/19 | 2/27/20 | 3/10/21 | 3/9/22 | 3/9/23 | 3/7/24 |
1PKR in Million2PKR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +1.85% | 90.03M | |
| -2.07% | 59.98B | |
| +8.54% | 39B | |
| +9.15% | 22.5B | |
| -2.09% | 9.49B | |
| +12.25% | 11.23B | |
| +3.18% | 7.96B | |
| +44.25% | 7.13B | |
| -5.61% | 6.4B | |
| -2.14% | 5.55B |
- Stock Market
- Equities
- BIPL Stock
- Financials BankIslami Pakistan Limited
