Financials BankUnited, Inc.

Equities

BKU

US06652K1034

Banks

Market Closed - Nyse 04:00:02 2024-04-26 pm EDT 5-day change 1st Jan Change
27.26 USD 0.00% Intraday chart for BankUnited, Inc. +2.06% -15.94%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 3,471 3,213 3,769 2,625 2,412 2,038 - -
Enterprise Value (EV) 1 3,471 3,213 3,769 2,625 2,412 2,038 2,038 2,038
P/E ratio 11.7 x 16.9 x 9.36 x 9.6 x 13.6 x 9.64 x 8.64 x 8.53 x
Yield 2.3% 2.65% 2.17% 2.94% - 4.25% 4.33% 4.26%
Capitalization / Revenue 3.86 x 3.63 x 4.05 x 2.65 x 2.51 x 2.03 x 1.91 x 1.87 x
EV / Revenue 3.86 x 3.63 x 4.05 x 2.65 x 2.51 x 2.03 x 1.91 x 1.87 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.17 x 1.09 x 1.19 x 1.06 x 0.94 x 0.73 x 0.69 x 0.68 x
Nbr of stocks (in thousands) 94,945 92,387 89,091 77,270 74,382 74,757 - -
Reference price 2 36.56 34.78 42.31 33.97 32.43 27.26 27.26 27.26
Announcement Date 1/23/20 1/21/21 1/20/22 1/19/23 1/26/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 900 885 929.8 990.6 960.6 1,004 1,066 1,089
EBITDA - - - - - - - -
EBIT 1 431.5 427.8 382.3 450.3 324.7 370.9 409.1 -
Operating Margin 47.94% 48.34% 41.11% 45.46% 33.8% 36.93% 38.38% -
Earnings before Tax (EBT) 1 404 249.4 449.4 375.1 237.1 284.3 305.6 299.8
Net income 1 299.7 197.9 415 285 175.1 205 224.8 228.6
Net margin 33.3% 22.36% 44.63% 28.77% 18.23% 20.41% 21.08% 21%
EPS 2 3.130 2.060 4.520 3.540 2.380 2.829 3.156 3.195
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.8400 0.9200 0.9200 1.000 - 1.159 1.181 1.160
Announcement Date 1/23/20 1/21/21 1/20/22 1/19/23 1/26/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 251.6 222.9 238.9 258.9 269.9 244.4 239.4 242.6 234.3 241.7 245.5 255.1 260.3 261.9 266
EBITDA - - - - - - - - - - - - - - -
EBIT 1 63.78 96.62 111.5 120.8 121.4 91.63 94.15 95.48 43.44 82.49 89.86 97.4 102.7 102.6 101.9
Operating Margin 25.34% 43.34% 46.66% 46.66% 44.98% 37.49% 39.33% 39.36% 18.54% 34.13% 36.6% 38.19% 39.47% 39.16% 38.3%
Earnings before Tax (EBT) 1 63.53 88.79 87.47 117.1 81.79 71.84 78.63 62.43 24.19 67.21 66.42 72.32 74.37 71.96 75.38
Net income 1 125.3 66.22 65.76 87.85 64.21 52.08 57.12 46.28 19.88 47.3 48.31 52.65 54.72 53.92 54.98
Net margin 49.78% 29.7% 27.53% 33.93% 23.79% 21.31% 23.86% 19.08% 8.49% 19.57% 19.67% 20.64% 21.02% 20.59% 20.67%
EPS 2 1.410 0.7900 0.8200 1.120 0.8200 0.7000 0.7800 0.6300 0.2700 0.6400 0.6657 0.7238 0.7476 0.7202 0.7669
Dividend per Share 2 0.2300 0.3000 0.2500 0.2500 0.2500 0.2700 0.2700 - - - 0.2900 0.2912 0.2925 0.2880 0.2900
Announcement Date 1/20/22 4/21/22 7/21/22 10/20/22 1/19/23 4/25/23 7/25/23 10/19/23 1/26/24 4/17/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 10.6% 6.9% 13.3% 10.6% 7% 7.81% 8.18% 7.7%
ROA (Net income/ Total Assets) 0.95% 0.57% 1.16% 0.79% 0.49% 0.57% 0.64% 0.67%
Assets 1 31,550 34,711 35,774 36,072 35,736 35,756 35,120 34,125
Book Value Per Share 2 31.30 32.10 35.50 32.20 34.70 37.30 39.60 39.80
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 1/23/20 1/21/21 1/20/22 1/19/23 1/26/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
12
Last Close Price
27.26 USD
Average target price
30.25 USD
Spread / Average Target
+10.97%
Consensus
  1. Stock Market
  2. Equities
  3. BKU Stock
  4. Financials BankUnited, Inc.