Financials Banvit Bandirma Vitaminli Yem Sanayii Anonim Sirketi

Equities

BANVT

TRABANVT92A9

Food Processing

Market Closed - Borsa Istanbul 11:09:24 2024-04-29 am EDT 5-day change 1st Jan Change
193.6 TRY +5.45% Intraday chart for Banvit Bandirma Vitaminli Yem Sanayii Anonim Sirketi +8.40% +116.31%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,079 1,857 5,201 9,387 9,252 8,952
Enterprise Value (EV) 1 1,174 1,864 5,419 9,758 10,647 9,054
P/E ratio 13.3 x 16.8 x -26 x 98.7 x -20.9 x 9.4 x
Yield - - - - - -
Capitalization / Revenue 0.37 x 0.54 x 1.41 x 1.76 x 0.84 x 0.42 x
EV / Revenue 0.4 x 0.54 x 1.47 x 1.83 x 0.97 x 0.42 x
EV / EBITDA 3.59 x 4.72 x 41.9 x 18.6 x 31.2 x 4.32 x
EV / FCF -0.8 x -1.14 x -2.34 x -2.75 x -1.24 x -0.77 x
FCF Yield -125% -88% -42.7% -36.4% -80.9% -129%
Price to Book 1.48 x 1.7 x 5.18 x 7.55 x 4.32 x 2.03 x
Nbr of stocks (in thousands) 100,024 100,024 100,024 100,024 100,024 100,024
Reference price 2 10.79 18.57 52.00 93.85 92.50 89.50
Announcement Date 2/28/19 3/3/20 2/25/21 2/22/22 2/28/23 2/26/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,932 3,439 3,678 5,321 10,994 21,325
EBITDA 1 327.3 395.1 129.5 525.2 341.5 2,098
EBIT 1 185.3 220.8 -77.66 297.9 87.21 926.1
Operating Margin 6.32% 6.42% -2.11% 5.6% 0.79% 4.34%
Earnings before Tax (EBT) 1 94.18 140.9 -247.9 118.3 -461.5 1,409
Net income 1 81.07 110.6 -199.7 95.15 -442.7 952
Net margin 2.76% 3.21% -5.43% 1.79% -4.03% 4.46%
EPS 2 0.8100 1.105 -1.997 0.9513 -4.426 9.517
Free Cash Flow 1 -1,472 -1,640 -2,316 -3,552 -8,618 -11,711
FCF margin -50.21% -47.69% -62.98% -66.75% -78.39% -54.91%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 2/28/19 3/3/20 2/25/21 2/22/22 2/28/23 2/26/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 94.7 6.23 218 371 1,395 102
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.2895 x 0.0158 x 1.683 x 0.7057 x 4.084 x 0.0487 x
Free Cash Flow 1 -1,472 -1,640 -2,316 -3,552 -8,618 -11,711
ROE (net income / shareholders' equity) 12.1% 12.1% -19% 8.47% -26.1% 23.8%
ROA (Net income/ Total Assets) 8.03% 7.68% -2.06% 5.66% 1.01% 5%
Assets 1 1,010 1,440 9,705 1,682 -43,988 19,022
Book Value Per Share 2 7.310 10.90 10.00 12.40 21.40 44.00
Cash Flow per Share 2 1.700 2.950 5.300 7.690 5.370 12.60
Capex 1 1,633 1,893 2,192 3,577 8,650 14,417
Capex / Sales 55.71% 55.04% 59.61% 67.22% 78.68% 67.61%
Announcement Date 2/28/19 3/3/20 2/25/21 2/22/22 2/28/23 2/26/24
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. BANVT Stock
  4. Financials Banvit Bandirma Vitaminli Yem Sanayii Anonim Sirketi