Market Closed -
London S.E.
11:35:08 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
454.9
GBX
|
+1.36%
|
|
+3.04%
|
-19.14%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,802
|
5,032
|
7,070
|
4,671
|
4,021
|
4,409
|
-
|
-
|
Enterprise Value (EV)
1 |
5,044
|
4,778
|
5,757
|
3,532
|
2,952
|
3,585
|
3,667
|
3,762
|
P/E ratio
|
7.92
x
|
12.7
x
|
10.9
x
|
9.18
x
|
7.86
x
|
18.9
x
|
14.4
x
|
12
x
|
Yield
|
8.1%
|
-
|
4.23%
|
8.07%
|
8.15%
|
3.27%
|
4.17%
|
5.17%
|
Capitalization / Revenue
|
1.22
x
|
1.47
x
|
1.47
x
|
0.89
x
|
0.76
x
|
1.07
x
|
1.01
x
|
0.93
x
|
EV / Revenue
|
1.06
x
|
1.4
x
|
1.2
x
|
0.67
x
|
0.55
x
|
0.87
x
|
0.84
x
|
0.79
x
|
EV / EBITDA
|
5.55
x
|
9.3
x
|
6.22
x
|
3.32
x
|
3.36
x
|
9.66
x
|
7.96
x
|
6.64
x
|
EV / FCF
|
14.2
x
|
-37.2
x
|
5.35
x
|
9.11
x
|
6.67
x
|
28.6
x
|
15.3
x
|
17
x
|
FCF Yield
|
7.02%
|
-2.69%
|
18.7%
|
11%
|
15%
|
3.49%
|
6.53%
|
5.87%
|
Price to Book
|
1.19
x
|
1.04
x
|
1.3
x
|
0.83
x
|
0.72
x
|
0.83
x
|
0.78
x
|
0.75
x
|
Nbr of stocks (in thousands)
|
1,013,348
|
1,014,765
|
1,016,969
|
1,021,179
|
972,492
|
969,316
|
-
|
-
|
Reference price
2 |
5.726
|
4.959
|
6.952
|
4.574
|
4.135
|
4.549
|
4.549
|
4.549
|
Announcement Date
|
9/4/19
|
9/2/20
|
9/2/21
|
9/7/22
|
9/6/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
4,763
|
3,419
|
4,812
|
5,268
|
5,321
|
4,133
|
4,383
|
4,733
|
EBITDA
1 |
908.6
|
514
|
925.9
|
1,065
|
879.5
|
370.9
|
460.7
|
566.3
|
EBIT
1 |
904.3
|
507.3
|
919
|
1,055
|
862.9
|
357
|
438.1
|
540.6
|
Operating Margin
|
18.99%
|
14.84%
|
19.1%
|
20.02%
|
16.22%
|
8.64%
|
10%
|
11.42%
|
Earnings before Tax (EBT)
1 |
909.8
|
491.8
|
812.2
|
642.3
|
705.1
|
330.5
|
426.5
|
519.9
|
Net income
1 |
740
|
399.7
|
659.8
|
515.1
|
530.3
|
236.8
|
311.3
|
372.3
|
Net margin
|
15.54%
|
11.69%
|
13.71%
|
9.78%
|
9.97%
|
5.73%
|
7.1%
|
7.87%
|
EPS
2 |
0.7230
|
0.3890
|
0.6400
|
0.4980
|
0.5260
|
0.2401
|
0.3168
|
0.3791
|
Free Cash Flow
1 |
354.1
|
-128.5
|
1,075
|
387.7
|
442.4
|
125.1
|
239.5
|
220.8
|
FCF margin
|
7.43%
|
-3.76%
|
22.34%
|
7.36%
|
8.31%
|
3.03%
|
5.46%
|
4.67%
|
FCF Conversion (EBITDA)
|
38.97%
|
-
|
116.11%
|
36.39%
|
50.3%
|
33.74%
|
51.98%
|
39%
|
FCF Conversion (Net income)
|
47.85%
|
-
|
162.94%
|
75.27%
|
83.42%
|
52.84%
|
76.93%
|
59.32%
|
Dividend per Share
2 |
0.4640
|
-
|
0.2940
|
0.3690
|
0.3370
|
0.1486
|
0.1898
|
0.2352
|
Announcement Date
|
9/4/19
|
9/2/20
|
9/2/21
|
9/7/22
|
9/6/23
|
-
|
-
|
-
|
Fiscal Period: June |
2020 S1
|
2020 S2
|
2021 S1
|
2022 S1
|
2023 S1
|
---|
Net sales
|
2,266
|
1,153
|
2,495
|
2,247
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
67.8
|
422.9
|
449.9
|
511.8
|
Operating Margin
|
-
|
5.88%
|
16.95%
|
20.02%
|
-
|
Earnings before Tax (EBT)
1 |
-
|
84.2
|
-
|
432.6
|
501.5
|
Net income
|
-
|
-
|
-
|
351
|
-
|
Net margin
|
-
|
-
|
-
|
15.62%
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
0.0750
|
-
|
-
|
Announcement Date
|
2/5/20
|
9/2/20
|
2/4/21
|
2/9/22
|
2/8/23
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
758
|
254
|
1,313
|
1,139
|
1,069
|
825
|
743
|
647
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
354
|
-129
|
1,075
|
388
|
442
|
125
|
240
|
221
|
ROE (net income / shareholders' equity)
|
15.7%
|
8.48%
|
14.5%
|
15.3%
|
11.9%
|
4.84%
|
5.78%
|
6.98%
|
ROA (Net income/ Total Assets)
|
10.5%
|
5.78%
|
9.2%
|
6.57%
|
6.54%
|
3.76%
|
4.19%
|
4.75%
|
Assets
1 |
7,058
|
6,918
|
7,169
|
7,843
|
8,107
|
6,302
|
7,428
|
7,844
|
Book Value Per Share
2 |
4.810
|
4.750
|
5.360
|
5.530
|
5.770
|
5.460
|
5.850
|
6.080
|
Cash Flow per Share
2 |
0.3500
|
-0.1200
|
1.050
|
0.4000
|
0.4600
|
0.2100
|
-0.0800
|
-0.0400
|
Capex
1 |
7.2
|
7.5
|
7.2
|
29.9
|
23.1
|
14.6
|
12.9
|
14.1
|
Capex / Sales
|
0.15%
|
0.22%
|
0.15%
|
0.57%
|
0.43%
|
0.35%
|
0.29%
|
0.3%
|
Announcement Date
|
9/4/19
|
9/2/20
|
9/2/21
|
9/7/22
|
9/6/23
|
-
|
-
|
-
|
Last Close Price
4.549
GBP Average target price
5.422
GBP Spread / Average Target +19.20% Consensus |
1st Jan change
|
Capi.
|
---|
| -19.14% | 5.49B | | -4.38% | 47.86B | | +10.25% | 23.94B | | +1.83% | 17.68B | | +13.06% | 14.58B | | +16.96% | 12.52B | | +12.71% | 6.16B | | +0.30% | 6.2B | | +9.62% | 5.96B | | +7.89% | 6.11B |
Other Homebuilding
|