Market Closed -
Wiener Boerse
11:35:00 2024-04-29 am EDT
|
After market
03:58:07 pm
|
56
EUR
|
-2.61%
|
|
56.12
|
+0.22%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,619
|
3,342
|
4,816
|
3,763
|
3,949
|
4,514
|
-
|
-
|
Enterprise Value (EV)
1 |
3,619
|
3,342
|
4,816
|
3,763
|
3,949
|
4,514
|
4,514
|
4,514
|
P/E ratio
|
8.66
x
|
11.9
x
|
10.1
x
|
13.7
x
|
5.77
x
|
6.62
x
|
6.43
x
|
5.93
x
|
Yield
|
6.43%
|
1.18%
|
5.54%
|
7.43%
|
10.4%
|
8.94%
|
9.11%
|
9.57%
|
Capitalization / Revenue
|
2.92
x
|
2.85
x
|
3.92
x
|
2.84
x
|
2.59
x
|
2.85
x
|
2.79
x
|
2.74
x
|
EV / Revenue
|
2.92
x
|
2.85
x
|
3.92
x
|
2.84
x
|
2.59
x
|
2.85
x
|
2.79
x
|
2.74
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.08
x
|
0.98
x
|
1.32
x
|
1.27
x
|
1.14
x
|
1.13
x
|
1.06
x
|
0.98
x
|
Nbr of stocks (in thousands)
|
89,142
|
87,937
|
88,855
|
75,558
|
82,298
|
78,508
|
-
|
-
|
Reference price
2 |
40.60
|
38.00
|
54.20
|
49.80
|
47.98
|
57.50
|
57.50
|
57.50
|
Announcement Date
|
2/12/20
|
2/9/21
|
3/1/22
|
2/13/23
|
2/1/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,241
|
1,172
|
1,228
|
1,324
|
1,525
|
1,583
|
1,619
|
1,649
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
669
|
675
|
743
|
849.2
|
1,040
|
1,061
|
984.8
|
990
|
Operating Margin
|
53.91%
|
57.58%
|
60.48%
|
64.14%
|
68.19%
|
66.99%
|
60.84%
|
60.03%
|
Earnings before Tax (EBT)
1 |
604
|
369.9
|
600.4
|
426.8
|
910.4
|
917.8
|
855.7
|
956.2
|
Net income
1 |
459
|
284.2
|
480
|
318.3
|
682.6
|
657
|
660.6
|
678.6
|
Net margin
|
36.99%
|
24.24%
|
39.07%
|
24.04%
|
44.75%
|
41.49%
|
40.81%
|
41.14%
|
EPS
2 |
4.690
|
3.190
|
5.390
|
3.640
|
8.310
|
8.690
|
8.949
|
9.689
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
2.610
|
0.4500
|
3.000
|
3.700
|
5.000
|
5.143
|
5.240
|
5.501
|
Announcement Date
|
2/12/20
|
2/9/21
|
3/1/22
|
2/13/23
|
2/1/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
579.8
|
307.2
|
317.8
|
325.4
|
331.6
|
336.3
|
330.9
|
366.9
|
383.1
|
389.7
|
385.7
|
383.8
|
392.9
|
391.2
|
394.3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
186.8
|
196
|
205
|
213
|
218.3
|
212.8
|
206.5
|
262.4
|
-
|
-
|
252.4
|
-
|
-
|
-
|
Operating Margin
|
-
|
60.81%
|
61.67%
|
63%
|
64.23%
|
64.91%
|
64.31%
|
56.28%
|
68.49%
|
-
|
-
|
65.76%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
161.3
|
161.6
|
186.2
|
146.3
|
176.7
|
-73.4
|
177.3
|
186.4
|
245.1
|
242.6
|
236.4
|
-
|
-
|
-
|
-
|
Net income
1 |
122.3
|
123.2
|
164
|
110.9
|
134
|
-58.2
|
131.9
|
139.6
|
180.8
|
185.7
|
176.7
|
166.9
|
-
|
-
|
-
|
Net margin
|
21.09%
|
40.1%
|
51.6%
|
34.08%
|
40.41%
|
-17.31%
|
39.86%
|
38.05%
|
47.19%
|
47.65%
|
45.81%
|
43.49%
|
-
|
-
|
-
|
EPS
|
-
|
1.380
|
1.840
|
-
|
1.500
|
-0.6600
|
1.510
|
1.690
|
2.190
|
2.250
|
2.150
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5.000
|
-
|
-
|
-
|
4.746
|
Announcement Date
|
7/28/20
|
10/28/21
|
3/1/22
|
4/26/22
|
7/21/22
|
10/19/22
|
2/13/23
|
4/29/23
|
7/19/23
|
10/17/23
|
2/1/24
|
4/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
13.5%
|
8.5%
|
13.6%
|
9.8%
|
20.9%
|
17.2%
|
16.7%
|
16.9%
|
ROA (Net income/ Total Assets)
|
1.02%
|
0.58%
|
0.88%
|
0.58%
|
1.22%
|
1.19%
|
1.11%
|
1.07%
|
Assets
1 |
45,170
|
49,392
|
54,732
|
54,879
|
55,988
|
55,440
|
59,282
|
63,417
|
Book Value Per Share
2 |
37.50
|
38.90
|
40.90
|
39.10
|
42.10
|
51.10
|
54.30
|
58.50
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/12/20
|
2/9/21
|
3/1/22
|
2/13/23
|
2/1/24
|
-
|
-
|
-
|
Last Close Price
57.5
EUR Average target price
77.64
EUR Spread / Average Target +35.02% Consensus |
1st Jan change
|
Capi.
|
---|
| +16.72% | 4.82B | | +13.63% | 556B | | +11.52% | 298B | | +9.95% | 247B | | +21.50% | 210B | | +21.81% | 170B | | +9.03% | 162B | | +5.13% | 153B | | +0.01% | 139B | | -10.52% | 138B |
Other Banks
|