Stock BBI BBI BÜRGERLICHES BRAUHAUS IMMOBILIEN AG
Add to a list
To use this feature you must be a member
Log inSign up

Financials BBI Bürgerliches Brauhaus Immobilien AG

Equities

BBI

DE0005280002

Real Estate Development & Operations

Delayed Deutsche Boerse AG
Other stock markets
 02:02:17 2024-04-29 am EDT 		5-day change 1st Jan Change
9.05 EUR 0.00% Intraday chart for BBI Bürgerliches Brauhaus Immobilien AG +18.30% +0.56%
2023 BBI Bürgerliches Brauhaus Immobilien AG Reports Earnings Results for the Half Year Ended June 30, 2023 CI
2023 BBI Bürgerliches Brauhaus Immobilien AG Reports Earnings Results for the Full Year Ended December 31, 2022 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 123.2 130 130 125.8 133.1 112.3
Enterprise Value (EV) 1 210.3 218.6 226.2 214 222.1 196.9
P/E ratio 21.1 x 21.6 x 19.9 x 18.2 x 17.3 x 13.7 x
Yield - - - - - 2.89%
Capitalization / Revenue 8.54 x 8.88 x 8.86 x 8.13 x 8.54 x 6.99 x
EV / Revenue 14.6 x 14.9 x 15.4 x 13.8 x 14.2 x 12.3 x
EV / EBITDA 17 x 17.1 x 17.9 x 15.9 x 16.6 x 14.3 x
EV / FCF 35.7 x 43.8 x -57.7 x 17.3 x 57.3 x 20.9 x
FCF Yield 2.8% 2.28% -1.73% 5.77% 1.74% 4.78%
Price to Book 2.45 x 2.59 x 2.59 x 2.51 x 2.65 x 2.24 x
Nbr of stocks (in thousands) 5,200 5,200 5,200 5,200 5,200 5,200
Reference price 2 23.70 25.00 25.00 24.20 25.60 21.60
Announcement Date 3/5/18 4/23/19 4/21/20 3/12/21 4/19/22 2/15/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 14.44 14.63 14.68 15.47 15.6 16.07
EBITDA 1 12.35 12.78 12.63 13.45 13.4 13.73
EBIT 1 7.825 8.337 8.774 9.305 9.262 9.614
Operating Margin 54.19% 56.97% 59.78% 60.15% 59.39% 59.82%
Earnings before Tax (EBT) 1 5.874 6.046 6.562 6.93 7.721 8.236
Net income 1 5.843 6.015 6.531 6.899 7.69 8.205
Net margin 40.46% 41.1% 44.5% 44.59% 49.31% 51.05%
EPS 2 1.124 1.157 1.256 1.327 1.479 1.578
Free Cash Flow 1 5.896 4.991 -3.922 12.34 3.876 9.418
FCF margin 40.83% 34.11% -26.72% 79.76% 24.85% 58.6%
FCF Conversion (EBITDA) 47.75% 39.04% - 91.73% 28.93% 68.58%
FCF Conversion (Net income) 100.91% 82.98% - 178.87% 50.4% 114.78%
Dividend per Share - - - - - 0.6250
Announcement Date 3/5/18 4/23/19 4/21/20 3/12/21 4/19/22 2/15/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 87.1 88.6 96.2 88.1 89 84.6
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 7.053 x 6.93 x 7.617 x 6.552 x 6.645 x 6.16 x
Free Cash Flow 1 5.9 4.99 -3.92 12.3 3.88 9.42
ROE (net income / shareholders' equity) 11.6% 12% 13% 13.7% 15.3% 16.3%
ROA (Net income/ Total Assets) 3.15% 3.32% 3.46% 3.68% 3.63% 3.8%
Assets 1 185.3 181 188.9 187.5 211.7 215.9
Book Value Per Share 2 9.660 9.660 9.660 9.660 9.660 9.660
Cash Flow per Share 2 1.200 2.690 0.4400 1.210 2.280 2.360
Capex 1 0.02 2.19 14.8 1.95 - 0
Capex / Sales 0.15% 14.99% 100.86% 12.59% - 0.01%
Announcement Date 3/5/18 4/23/19 4/21/20 3/12/21 4/19/22 2/15/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
BBI BÜRGERLICHES BRAUHAUS IMMOBILIEN AG Stock BBI Bürgerliches Brauhaus Immobilien AG
+0.56% 50.24M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+36.16% 27.94B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-13.91% 26.97B
DLF LIMITED Stock DLF Limited
+21.99% 26.95B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+2.14% 25.32B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+44.49% 22.58B
EMAAR PROPERTIES Stock Emaar Properties
+2.78% 19.59B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+5.52% 19.52B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.54% 16.23B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-14.54% 14.98B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. BBI Stock
  4. Financials BBI Bürgerliches Brauhaus Immobilien AG