Financials Beijing SL Pharmaceutical Co., Ltd.

Equities

002038

CNE000001L31

Pharmaceuticals

End-of-day quote Shenzhen S.E. 06:00:00 2024-04-28 pm EDT 5-day change 1st Jan Change
8.61 CNY +2.74% Intraday chart for Beijing SL Pharmaceutical Co., Ltd. +3.61% -15.51%

Valuation

Fiscal Period: December 2019 2022 2023 2024 2025
Capitalization 1 13,510 8,445 10,469 8,845 -
Enterprise Value (EV) 1 12,253 8,445 10,469 8,845 8,845
P/E ratio 27.8 x 35.7 x - - -
Yield 1.52% - 1.47% 1.74% 1.86%
Capitalization / Revenue 6.66 x - 10.3 x 7.47 x 6.44 x
EV / Revenue 6.66 x - 10.3 x 7.47 x 6.44 x
EV / EBITDA 21,189,883 x - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book 2.81 x - 1.8 x 1.53 x 1.47 x
Nbr of stocks (in thousands) 1,027,350 1,027,350 1,027,350 1,027,350 -
Reference price 2 13.15 8.220 10.19 8.610 8.610
Announcement Date 2/27/20 4/25/23 4/23/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2022 2023 2024 2025
Net sales 1 2,030 - 1,018 1,184 1,373
EBITDA 637.6 - - - -
EBIT 560.9 - - - -
Operating Margin 27.63% - - - -
Earnings before Tax (EBT) 560.9 - - - -
Net income 486.8 234.4 - - -
Net margin 23.98% - - - -
EPS 0.4738 0.2300 - - -
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 0.2000 - 0.1500 0.1500 0.1600
Announcement Date 2/27/20 4/25/23 4/23/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - 286.9 193.1 241.7 245.1 315 307 252
EBITDA - - - - - - - -
EBIT - - - - - - - -
Operating Margin - - - - - - - -
Earnings before Tax (EBT) - - - - - - - -
Net income 201.9 - - - - - - -
Net margin - - - - - - - -
EPS 0.2000 - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 4/25/23 8/24/23 10/25/23 4/23/24 4/23/24 - - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2022 2023 2024 2025
Net Debt - - - - -
Net Cash position 1,257 - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) 10.4% - 7.41% 5.4% 6.6%
ROA (Net income/ Total Assets) - - - 5% 6%
Assets - - - - -
Book Value Per Share 1 4.680 - 5.650 5.630 5.850
Cash Flow per Share 1 0.6500 - 0.4500 0.1800 0.2300
Capex 273 - - - -
Capex / Sales 13.44% - - - -
Announcement Date 2/27/20 4/25/23 4/23/24 - -
1CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
8.61 CNY
Average target price
12 CNY
Spread / Average Target
+39.37%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. 002038 Stock
  4. Financials Beijing SL Pharmaceutical Co., Ltd.