Financials Beiqi Foton Motor Co.,Ltd.

Equities

600166

CNE000000WC6

Auto & Truck Manufacturers

End-of-day quote Shanghai S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
2.72 CNY +4.62% Intraday chart for Beiqi Foton Motor Co.,Ltd. -0.73% -0.37%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025
Capitalization 1 22,436 22,366 21,520 21,520 -
Enterprise Value (EV) 1 22,436 22,366 21,599 21,520 21,520
P/E ratio -4.42 x 312 x 23.7 x 11.3 x 9.07 x
Yield - - - - -
Capitalization / Revenue - 0.48 x 0.39 x 0.31 x 0.27 x
EV / Revenue - 0.48 x 0.39 x 0.31 x 0.27 x
EV / EBITDA - 12.9 x 8.09 x 5.45 x 4.69 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - 1.66 x 1.54 x 1.33 x 1.16 x
Nbr of stocks (in thousands) 6,521,978 7,959,569 7,911,776 7,911,776 -
Reference price 2 3.440 2.810 2.720 2.720 2.720
Announcement Date 4/29/22 4/28/23 4/26/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025
Net sales 1 - 46,447 56,097 69,065 78,926
EBITDA 1 - 1,731 2,668 3,947 4,590
EBIT 1 - 97.63 905 2,225 2,755
Operating Margin - 0.21% 1.61% 3.22% 3.49%
Earnings before Tax (EBT) 1 - 136.1 943.3 2,263 2,793
Net income 1 -5,061 65.11 909.5 1,924 2,374
Net margin - 0.14% 1.62% 2.79% 3.01%
EPS 2 -0.7790 0.009000 0.1150 0.2400 0.3000
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 4/29/22 4/28/23 4/26/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 0.62% 6.6% 12.5% 13.5%
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share 2 - 1.700 1.780 2.050 2.350
Cash Flow per Share 2 - 0.1100 0.0300 0.8800 0.2900
Capex 1 - 1,280 1,215 2,699 2,020
Capex / Sales - 2.76% 2.17% 3.91% 2.56%
Announcement Date 4/29/22 4/28/23 4/26/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
2.72 CNY
Average target price
3.6 CNY
Spread / Average Target
+32.35%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 600166 Stock
  4. Financials Beiqi Foton Motor Co.,Ltd.