Financials Belo Sun Mining Corp

Equities

BSX

CA0805581091

Gold

Market Closed - Toronto S.E. 03:58:42 2024-04-26 pm EDT 5-day change 1st Jan Change
0.045 CAD 0.00% Intraday chart for Belo Sun Mining Corp 0.00% -10.00%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 168.8 333.4 204.5 27.49 16.54 14.42 - -
Enterprise Value (EV) 1 148.8 333.4 204.5 27.49 16.54 14.42 14.42 14.42
P/E ratio - - - - - - - -
Yield - - - - - - - -
Capitalization / Revenue - - - - - 4.95 x - -
EV / Revenue - - - - - 4.95 x - -
EV / EBITDA -27.5 x -73.5 x -40.5 x -2.69 x -4.16 x -2.06 x 0.06 x 0.07 x
EV / FCF -31 x -95.8 x -43.7 x -3.8 x - -0.09 x 0.09 x -
FCF Yield -3.23% -1.04% -2.29% -26.3% - -1,117% 1,131% -
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 430,206 437,790 438,240 438,547 438,547 438,547 - -
Reference price 2 0.3923 0.7615 0.4666 0.0627 0.0377 0.0329 0.0329 0.0329
Announcement Date 3/24/20 3/24/21 3/18/22 3/27/23 3/29/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - - - - - 2.914 - -
EBITDA 1 -6.137 -4.538 -5.052 -10.24 -3.974 -7 238 201
EBIT - - - - - - - -
Operating Margin - - - - - - - -
Earnings before Tax (EBT) - - - - - - - -
Net income - -4.375 -4.914 - - - - -
Net margin - - - - - - - -
EPS - - - - - - - -
Free Cash Flow 1 -5.451 -3.481 -4.675 -7.229 - -161 163 -
FCF margin - - - - - -5,525.05% - -
FCF Conversion (EBITDA) - - - - - - 68.49% -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - - - - -
Announcement Date 3/24/20 3/24/21 3/18/22 3/27/23 3/29/24 - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position 19.9 - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 -5.45 -3.48 -4.68 -7.23 - -161 163 -
ROE (net income / shareholders' equity) -13.6% -10.4% -12.7% -32.6% - -6.6% 89% -
ROA (Net income/ Total Assets) - - - - - - - -
Assets - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share 2 -0.0100 -0.0100 -0.0100 -0.0200 - - 0.0700 0.0500
Capex 1 0.12 0.01 0.01 0.01 - 109 41 -
Capex / Sales - - - - - 3,740.56% - -
Announcement Date 3/24/20 3/24/21 3/18/22 3/27/23 3/29/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
0.045
Average target price
-
Consensus

Chiffre d''affaires - Rate of surprise

  1. Stock Market
  2. Equities
  3. BSX Stock
  4. Financials Belo Sun Mining Corp