Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.045 CAD | 0.00% | 0.00% | -10.00% |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 168.8 | 333.4 | 204.5 | 27.49 | 16.54 | 14.42 | - | - |
Enterprise Value (EV) 1 | 148.8 | 333.4 | 204.5 | 27.49 | 16.54 | 14.42 | 14.42 | 14.42 |
P/E ratio | - | - | - | - | - | - | - | - |
Yield | - | - | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | 4.95 x | - | - |
EV / Revenue | - | - | - | - | - | 4.95 x | - | - |
EV / EBITDA | -27.5 x | -73.5 x | -40.5 x | -2.69 x | -4.16 x | -2.06 x | 0.06 x | 0.07 x |
EV / FCF | -31 x | -95.8 x | -43.7 x | -3.8 x | - | -0.09 x | 0.09 x | - |
FCF Yield | -3.23% | -1.04% | -2.29% | -26.3% | - | -1,117% | 1,131% | - |
Price to Book | - | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 430,206 | 437,790 | 438,240 | 438,547 | 438,547 | 438,547 | - | - |
Reference price 2 | 0.3923 | 0.7615 | 0.4666 | 0.0627 | 0.0377 | 0.0329 | 0.0329 | 0.0329 |
Announcement Date | 3/24/20 | 3/24/21 | 3/18/22 | 3/27/23 | 3/29/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | - | - | - | - | - | 2.914 | - | - |
EBITDA 1 | -6.137 | -4.538 | -5.052 | -10.24 | -3.974 | -7 | 238 | 201 |
EBIT | - | - | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - | - | - | - | - |
Net income | - | -4.375 | -4.914 | - | - | - | - | - |
Net margin | - | - | - | - | - | - | - | - |
EPS | - | - | - | - | - | - | - | - |
Free Cash Flow 1 | -5.451 | -3.481 | -4.675 | -7.229 | - | -161 | 163 | - |
FCF margin | - | - | - | - | - | -5,525.05% | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | 68.49% | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share 2 | - | - | - | - | - | - | - | - |
Announcement Date | 3/24/20 | 3/24/21 | 3/18/22 | 3/27/23 | 3/29/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - | - |
Net Cash position | 19.9 | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow 1 | -5.45 | -3.48 | -4.68 | -7.23 | - | -161 | 163 | - |
ROE (net income / shareholders' equity) | -13.6% | -10.4% | -12.7% | -32.6% | - | -6.6% | 89% | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets | - | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - | - |
Cash Flow per Share 2 | -0.0100 | -0.0100 | -0.0100 | -0.0200 | - | - | 0.0700 | 0.0500 |
Capex 1 | 0.12 | 0.01 | 0.01 | 0.01 | - | 109 | 41 | - |
Capex / Sales | - | - | - | - | - | 3,740.56% | - | - |
Announcement Date | 3/24/20 | 3/24/21 | 3/18/22 | 3/27/23 | 3/29/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-10.00% | 14.42M | |
+3.24% | 49.27B | |
+19.45% | 32.63B | |
-2.42% | 29.96B | |
+12.88% | 24.43B | |
+10.62% | 11.31B | |
+27.61% | 9.95B | |
-.--% | 8.61B | |
+14.84% | 8.27B | |
+2.99% | 8.19B |
- Stock Market
- Equities
- BSX Stock
- Financials Belo Sun Mining Corp