Financials Bio-Rad Laboratories, Inc. Nyse

Equities

BIO.B

US0905721082

Medical Equipment, Supplies & Distribution

Market Closed - Nyse 04:15:00 2024-04-26 pm EDT 5-day change 1st Jan Change
279.9 USD 0.00% Intraday chart for Bio-Rad Laboratories, Inc. 0.00% -12.71%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 11,075 17,345 22,439 12,460 9,399 7,890 - -
Enterprise Value (EV) 1 10,400 17,345 22,439 11,868 8,992 7,229 6,645 6,621
P/E ratio - 4.62 x 5.38 x - -14.8 x 18.1 x 15.8 x 10.5 x
Yield - - - - - - - -
Capitalization / Revenue 4.79 x 6.81 x 7.68 x 4.45 x 3.52 x 2.91 x 2.76 x 2.69 x
EV / Revenue 4.5 x 6.81 x 7.68 x 4.24 x 3.37 x 2.66 x 2.33 x 2.26 x
EV / EBITDA 26.7 x 32.3 x 33.1 x 17.8 x 16.8 x 14.8 x 11.6 x 11.4 x
EV / FCF 28.9 x 36.4 x 41.9 x 127 x 24 x 30.7 x 13.8 x 9.35 x
FCF Yield 3.46% 2.75% 2.39% 0.79% 4.17% 3.26% 7.23% 10.7%
Price to Book - - - 1.27 x 1.05 x 0.87 x 0.84 x 0.8 x
Nbr of stocks (in thousands) 29,935 29,831 29,918 29,824 29,145 28,518 - -
Reference price 2 370.0 582.9 755.6 420.5 322.9 275.9 275.9 275.9
Announcement Date 2/13/20 2/11/21 2/10/22 2/16/23 2/15/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,312 2,546 2,923 2,802 2,671 2,713 2,856 2,932
EBITDA 1 389.6 537.4 677.5 667.9 535.9 489.7 573.8 579.4
EBIT 1 278.5 426.6 571.2 524 378.9 361 441 443.6
Operating Margin 12.05% 16.76% 19.54% 18.7% 14.19% 13.31% 15.44% 15.13%
Earnings before Tax (EBT) 1 - 4,908 5,438 - -850.1 570 652.1 1,016
Net income 1 - 3,806 4,246 -3,628 -637.3 444 508.9 790
Net margin - 149.52% 145.28% -129.45% -23.86% 16.37% 17.82% 26.95%
EPS 2 - 126.2 140.6 - -21.82 15.27 17.48 26.16
Free Cash Flow 1 359.4 476.4 535.7 93.7 374.9 235.4 480.5 708
FCF margin 15.55% 18.71% 18.33% 3.34% 14.04% 8.68% 16.83% 24.15%
FCF Conversion (EBITDA) 92.24% 88.64% 79.08% 14.03% 69.97% 48.08% 83.75% 122.19%
FCF Conversion (Net income) - 12.52% 12.62% - - 53.03% 94.43% 89.62%
Dividend per Share 2 - - - - - - - -
Announcement Date 2/13/20 2/11/21 2/10/22 2/16/23 2/15/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 747 732.8 700.1 691.1 680.8 730.3 676.8 681.1 632.1 681.2 626.1 659.6 669.7 736.9 651.4
EBITDA 1 179.3 140 179.5 156.2 132.3 156.5 148.5 137.9 112.7 136.8 91.31 111 127.1 158.9 116.1
EBIT 1 138.5 112.8 153.8 129.9 105.8 127 84.17 107.9 81.59 105.2 61.77 81.44 92.57 124 83.52
Operating Margin 18.54% 15.39% 21.97% 18.79% 15.54% 17.4% 12.44% 15.85% 12.91% 15.45% 9.87% 12.35% 13.82% 16.82% 12.82%
Earnings before Tax (EBT) - - - - - - - -1,500 - - - - - - -
Net income - - - - - 827.7 - -1,162 - 349.7 - - - - -
Net margin - - - - - 113.34% - -170.64% - 51.34% - - - - -
EPS - - - - -5.520 - - -39.59 - - - - - - -
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 10/28/21 2/10/22 4/28/22 7/28/22 10/27/22 2/16/23 5/4/23 8/3/23 10/26/23 2/15/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 675 - - 592 408 661 1,244 1,269
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 359 476 536 93.7 375 235 481 708
ROE (net income / shareholders' equity) - 48.7% 36.1% 3.71% 3.76% 3.32% 3.44% 4.2%
ROA (Net income/ Total Assets) - 36.3% 27.6% - - - - -
Assets 1 - 10,491 15,374 - - - - -
Book Value Per Share 2 - - - 332.0 307.0 316.0 330.0 345.0
Cash Flow per Share - - - 6.530 - - - -
Capex 1 98.5 98.9 121 101 - 171 150 167
Capex / Sales 4.26% 3.89% 4.13% 3.6% - 6.29% 5.27% 5.7%
Announcement Date 2/13/20 2/11/21 2/10/22 2/16/23 2/15/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
275.9 USD
Average target price
428.9 USD
Spread / Average Target
+55.43%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. BIO Stock
  4. BIO.B Stock
  5. Financials Bio-Rad Laboratories, Inc.