Financials BIT Computer Co., Ltd

Equities

A032850

KR7032850000

IT Services & Consulting

End-of-day quote Korea S.E. 06:00:00 2024-06-06 pm EDT 5-day change 1st Jan Change
6,030 KRW +3.61% Intraday chart for BIT Computer Co., Ltd +2.38% +2.73%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 83,220 71,790 182,558 157,491 101,044 95,687
Enterprise Value (EV) 1 73,236 64,003 173,366 143,954 84,746 73,238
P/E ratio -356 x 10.1 x 28.2 x 32.5 x 20.8 x 17.4 x
Yield - 1.4% 0.55% 0.64% 0.99% 1.06%
Capitalization / Revenue 2.54 x 1.92 x 4.9 x 4.32 x 2.88 x 2.86 x
EV / Revenue 2.23 x 1.71 x 4.65 x 3.95 x 2.41 x 2.19 x
EV / EBITDA -47.7 x 8.34 x 24.4 x 16.9 x 10.3 x 9.2 x
EV / FCF -42.8 x -1,086 x 22.1 x 131 x 29.3 x 9.96 x
FCF Yield -2.33% -0.09% 4.53% 0.76% 3.42% 10%
Price to Book 1.98 x 1.46 x 3.34 x 2.68 x 1.61 x 1.45 x
Nbr of stocks (in thousands) 16,447 16,447 16,447 16,457 16,457 16,301
Reference price 2 5,060 4,365 11,100 9,570 6,140 5,870
Announcement Date 3/15/19 3/16/20 3/15/21 3/16/22 3/20/23 3/18/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 32,770 37,377 37,283 36,434 35,135 33,459
EBITDA 1 -1,535 7,671 7,116 8,502 8,220 7,962
EBIT 1 -2,170 6,073 5,458 6,366 6,009 6,355
Operating Margin -6.62% 16.25% 14.64% 17.47% 17.1% 18.99%
Earnings before Tax (EBT) 1 -573.2 8,567 7,955 6,239 6,370 6,881
Net income 1 -233.7 7,093 6,474 4,842 4,868 5,538
Net margin -0.71% 18.98% 17.37% 13.29% 13.86% 16.55%
EPS 2 -14.21 431.3 393.7 294.3 295.8 338.1
Free Cash Flow 1 -1,710 -58.92 7,851 1,096 2,896 7,357
FCF margin -5.22% -0.16% 21.06% 3.01% 8.24% 21.99%
FCF Conversion (EBITDA) - - 110.33% 12.89% 35.22% 92.39%
FCF Conversion (Net income) - - 121.26% 22.63% 59.48% 132.84%
Dividend per Share - 61.00 61.00 61.00 61.00 62.00
Announcement Date 3/15/19 3/16/20 3/15/21 3/16/22 3/20/23 3/18/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 9,984 7,787 9,192 13,537 16,298 22,449
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -1,710 -58.9 7,851 1,096 2,896 7,357
ROE (net income / shareholders' equity) -0.55% 15.6% 12.5% 8.59% 8.07% 8.66%
ROA (Net income/ Total Assets) -2.47% 6.4% 5.13% 5.58% 5.14% 5.15%
Assets 1 9,453 110,777 126,251 86,785 94,627 107,630
Book Value Per Share 2 2,558 2,982 3,324 3,566 3,816 4,041
Cash Flow per Share 2 103.0 130.0 534.0 477.0 439.0 460.0
Capex 1 1,477 252 1,038 2,147 564 170
Capex / Sales 4.51% 0.68% 2.78% 5.89% 1.6% 0.51%
Announcement Date 3/15/19 3/16/20 3/15/21 3/16/22 3/20/23 3/18/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. A032850 Stock
  4. Financials BIT Computer Co., Ltd