Financials Bitros Holding S.A.

Equities

MPITR

GRS092103001

Iron & Steel

Market Closed - Athens S.E. 10:10:12 2024-04-26 am EDT 5-day change 1st Jan Change
0.48 EUR +6.67% Intraday chart for Bitros Holding S.A. -4.00% -7.69%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 3.137 2.218 2.17 2.883 11.41 8.08
Enterprise Value (EV) 1 119.9 119 119.5 119.7 126.9 121.1
P/E ratio -0.21 x -0.17 x -0.1 x -0.2 x -5.54 x -1.16 x
Yield - - - - - -
Capitalization / Revenue 0.08 x 0.06 x 0.31 x 0.38 x 1.13 x 0.9 x
EV / Revenue 2.99 x 3.13 x 17 x 15.9 x 12.5 x 13.5 x
EV / EBITDA 46.6 x 38.9 x -17.7 x -134 x 153 x 197 x
EV / FCF 12 x 12.1 x 17 x 5.18 x 35.4 x 23 x
FCF Yield 8.32% 8.27% 5.87% 19.3% 2.82% 4.34%
Price to Book -0.31 x -0.08 x -0.04 x -0.05 x -0.15 x -0.1 x
Nbr of stocks (in thousands) 15,842 15,842 15,842 15,842 15,842 15,842
Reference price 2 0.1980 0.1400 0.1370 0.1820 0.7200 0.5100
Announcement Date 4/27/18 4/24/19 5/6/20 4/27/21 4/29/22 4/28/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 40.09 38.03 7.032 7.518 10.14 8.96
EBITDA 1 2.571 3.064 -6.768 -0.8901 0.8272 0.6157
EBIT 1 -0.2354 0.2484 -9.499 -3.604 -1.797 -1.592
Operating Margin -0.59% 0.65% -135.08% -47.94% -17.73% -17.76%
Earnings before Tax (EBT) 1 -14.22 -11.96 -18.76 -15.91 -2.573 -6.458
Net income 1 -14.7 -12.85 -20.7 -14.45 -2.06 -6.949
Net margin -36.66% -33.79% -294.44% -192.25% -20.32% -77.56%
EPS 2 -0.9277 -0.8113 -1.307 -0.9123 -0.1300 -0.4386
Free Cash Flow 1 9.975 9.842 7.008 23.1 3.582 5.259
FCF margin 24.88% 25.88% 99.67% 307.31% 35.35% 58.7%
FCF Conversion (EBITDA) 387.9% 321.25% - - 433.07% 854.13%
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/27/18 4/24/19 5/6/20 4/27/21 4/29/22 4/28/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 117 117 117 117 115 113
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 45.4 x 38.13 x -17.33 x -131.2 x 139.6 x 183.5 x
Free Cash Flow 1 9.97 9.84 7.01 23.1 3.58 5.26
ROE (net income / shareholders' equity) 1,537% 73.8% 58.7% 27.6% 2.89% 8.89%
ROA (Net income/ Total Assets) -0.1% 0.12% -5.02% -2.13% -1.24% -1.2%
Assets 1 14,451 -10,737 412.7 680.1 165.9 580.7
Book Value Per Share 2 -0.6300 -1.750 -3.060 -3.890 -4.750 -5.140
Cash Flow per Share 2 0.3000 0.2600 0.0800 0.1100 0.1500 0.1900
Capex 1 0.03 0.13 0.16 0.01 0.07 0.02
Capex / Sales 0.07% 0.35% 2.29% 0.13% 0.66% 0.19%
Announcement Date 4/27/18 4/24/19 5/6/20 4/27/21 4/29/22 4/28/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MPITR Stock
  4. Financials Bitros Holding S.A.