Financials Black Rock Mining Limited

Equities

BKT

AU000000BKT0

Specialty Mining & Metals

Market Closed - Australian S.E. 02:10:46 2024-04-30 am EDT 5-day change 1st Jan Change
0.065 AUD 0.00% Intraday chart for Black Rock Mining Limited -2.99% -22.62%

Valuation

Fiscal Period: June 2021 2022 2023 2024 2025 2026
Capitalization 1 118.7 141.7 118.3 81.34 - -
Enterprise Value (EV) 1 118.7 141.7 107.5 -75.16 142.9 277.2
P/E ratio -34.7 x -19.6 x -12 x -16.3 x -9.29 x 8.13 x
Yield - - - - - -
Capitalization / Revenue - - - - - 1.2 x
EV / Revenue - - - - - 4.1 x
EV / EBITDA - -22 x -11.3 x -151 x -20 x 6.9 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - 1.88 x 0.77 x 0.81 x 0.76 x
Nbr of stocks (in thousands) 847,972 977,256 1,075,184 1,251,319 - -
Reference price 2 0.1400 0.1450 0.1100 0.0650 0.0650 0.0650
Announcement Date 9/28/21 9/30/22 9/28/23 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2021 2022 2023 2024 2025 2026
Net sales 1 - - - - - 67.64
EBITDA 1 - -6.456 -9.554 0.498 -7.148 40.19
EBIT 1 - -6.504 -9.839 0.324 -7.148 35.82
Operating Margin - - - - - 52.95%
Earnings before Tax (EBT) 1 - - -9.348 -6 -14.14 25.31
Net income 1 -2.85 -6.077 -9.053 -3.484 -11.64 13.4
Net margin - - - - - 19.82%
EPS 2 -0.004030 -0.007400 -0.009200 -0.004000 -0.007000 0.008000
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - - - - - -
Announcement Date 9/28/21 9/30/22 9/28/23 - - -
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - 61.5 196
Net Cash position 1 - - 10.8 156 - -
Leverage (Debt/EBITDA) - - - - -8.61 x 4.872 x
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - -13.8% -16.1% -2.79% -5.59% 6.37%
ROA (Net income/ Total Assets) - -13.3% - -2.43% -3.16% 3.26%
Assets 1 - 45.53 - 143.6 368.8 411.7
Book Value Per Share 2 - - 0.0600 0.0800 0.0800 0.0900
Cash Flow per Share 2 - - -0.0100 -0 -0 0.0100
Capex - 7.46 - - - -
Capex / Sales - - - - - -
Announcement Date 9/28/21 9/30/22 9/28/23 - - -
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
0.065 AUD
Average target price
0.355 AUD
Spread / Average Target
+446.15%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. BKT Stock
  4. Financials Black Rock Mining Limited