Financials BlackRock Frontiers Investment Trust plc

Equities

BRFI

GB00B3SXM832

Investment Trusts

Market Closed - London S.E. 11:35:29 2024-04-26 am EDT 5-day change 1st Jan Change
149.5 GBX +1.70% Intraday chart for BlackRock Frontiers Investment Trust plc +1.36% +4.55%

Valuation

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Capitalization 1 365.2 390.4 290.7 312.4 269.9 332.5
Enterprise Value (EV) 1 360.8 384.4 289.2 306.7 265 327.3
P/E ratio -11.8 x -55.7 x -3.73 x 2.32 x -7.32 x 4.44 x
Yield 4.07% 4.78% 5.81% 4.24% 4.91% 4.55%
Capitalization / Revenue -14.9 x 52.1 x -4.15 x 1.93 x -9.11 x 3.43 x
EV / Revenue -14.7 x 51.3 x -4.13 x 1.89 x -8.95 x 3.38 x
EV / EBITDA - - - - - -
EV / FCF -12.5 x -2,326 x -6.27 x 3.02 x -9.07 x 5.05 x
FCF Yield -7.99% -0.04% -15.9% 33.1% -11% 19.8%
Price to Book 1.02 x 0.97 x 0.95 x 0.89 x 0.89 x 0.91 x
Nbr of stocks (in thousands) 200,616 240,673 241,211 189,326 189,326 189,326
Reference price 2 1.820 1.622 1.205 1.650 1.426 1.756
Announcement Date 12/10/18 2/11/20 12/10/20 3/10/22 2/28/23 11/30/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net sales 1 -24.51 7.496 -70 161.9 -29.62 96.82
EBITDA - - - - - -
EBIT 1 -30.16 1.771 -74.68 153.3 -34.38 83.76
Operating Margin 123.05% 23.63% 106.69% 94.66% 116.08% 86.51%
Earnings before Tax (EBT) 1 -34.1 -4.432 -76.73 150.7 -36.06 76.13
Net income 1 -29.34 -6.681 -77.94 149.5 -36.87 74.86
Net margin 119.71% -89.13% 111.35% 92.32% 124.46% 77.31%
EPS 2 -0.1537 -0.0291 -0.3227 0.7115 -0.1947 0.3954
Free Cash Flow 1 -28.81 -0.1652 -46.09 101.5 -29.23 64.83
FCF margin 117.55% -2.2% 65.85% 62.68% 98.68% 66.96%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - 67.89% - 86.61%
Dividend per Share 2 0.0740 0.0775 0.0700 0.0700 0.0700 0.0800
Announcement Date 12/10/18 2/11/20 12/10/20 3/10/22 2/28/23 11/30/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 4.41 6 1.45 5.7 4.88 5.26
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -28.8 -0.17 -46.1 101 -29.2 64.8
ROE (net income / shareholders' equity) -8.3% -1.76% -22.1% 45.4% -11.3% 22.5%
ROA (Net income/ Total Assets) -5.12% 0.28% -12.9% 27.9% -6.27% 14.9%
Assets 1 572.8 -2,351 604.4 534.9 587.9 501.9
Book Value Per Share 2 1.780 1.670 1.270 1.860 1.600 1.920
Cash Flow per Share 2 0.0200 0.0300 0.0100 0.0300 0.0300 0.0300
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 12/10/18 2/11/20 12/10/20 3/10/22 2/28/23 11/30/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1.495
Average target price
-
Consensus
  1. Stock Market
  2. Equities
  3. BRFI Stock
  4. Financials BlackRock Frontiers Investment Trust plc