Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1,400 GBX | +0.86% | +2.19% | +1.30% |
Valuation
Fiscal Period: February | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 634.4 | 636.8 | 724.6 | 829.1 | 822.3 | 673.9 |
Enterprise Value (EV) 1 | 695.3 | 667.3 | 764.9 | 906.6 | 859.3 | 719.8 |
P/E ratio | 4.69 x | -18.8 x | 7.66 x | 6.95 x | 13.2 x | -4.79 x |
Yield | 1.96% | 2.35% | 2.19% | 1.96% | 2.08% | 2.9% |
Capitalization / Revenue | 4.41 x | -24.2 x | 7.18 x | 6.49 x | 11.4 x | -5.08 x |
EV / Revenue | 4.83 x | -25.4 x | 7.58 x | 7.1 x | 11.9 x | -5.43 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 7.44 x | -23.6 x | 12.9 x | 12.8 x | 20.6 x | -8.12 x |
FCF Yield | 13.4% | -4.24% | 7.78% | 7.78% | 4.84% | -12.3% |
Price to Book | 0.88 x | 0.94 x | 0.94 x | 0.95 x | 0.9 x | 0.89 x |
Nbr of stocks (in thousands) | 47,880 | 47,880 | 48,830 | 48,830 | 48,830 | 48,830 |
Reference price 2 | 13.25 | 13.30 | 14.84 | 16.98 | 16.84 | 13.80 |
Announcement Date | 4/30/18 | 8/1/19 | 6/24/20 | 5/7/21 | 4/29/22 | 4/29/23 |
Income Statement Evolution (Annual data)
Fiscal Period: February | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 143.9 | -26.29 | 100.9 | 127.7 | 72.21 | -132.7 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 137.6 | -31.56 | 95.33 | 121.9 | 65.16 | -138.3 |
Operating Margin | 95.61% | 120.04% | 94.5% | 95.47% | 90.24% | 104.25% |
Earnings before Tax (EBT) 1 | 135.5 | -33.88 | 93.14 | 119.5 | 62.24 | -140.6 |
Net income 1 | 135.4 | -33.95 | 93.08 | 119.3 | 62.14 | -140.7 |
Net margin | 94.06% | 129.14% | 92.27% | 93.39% | 86.06% | 106.09% |
EPS 2 | 2.828 | -0.7090 | 1.938 | 2.443 | 1.273 | -2.882 |
Free Cash Flow 1 | 93.43 | -28.32 | 59.5 | 70.56 | 41.62 | -88.63 |
FCF margin | 64.91% | 107.72% | 58.99% | 55.24% | 57.65% | 66.81% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | 69.01% | - | 63.93% | 59.15% | 66.99% | - |
Dividend per Share 2 | 0.2600 | 0.3120 | 0.3250 | 0.3330 | 0.3500 | 0.4000 |
Announcement Date | 4/30/18 | 8/1/19 | 6/24/20 | 5/7/21 | 4/29/22 | 4/29/23 |
Balance Sheet Analysis
Fiscal Period: February | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 60.9 | 30.5 | 40.3 | 77.5 | 37 | 46 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 93.4 | -28.3 | 59.5 | 70.6 | 41.6 | -88.6 |
ROE (net income / shareholders' equity) | 20.5% | -4.86% | 12.9% | 14.6% | 6.95% | -16.8% |
ROA (Net income/ Total Assets) | 11.8% | -2.58% | 7.56% | 8.36% | 4.06% | -9.23% |
Assets 1 | 1,148 | 1,317 | 1,231 | 1,427 | 1,529 | 1,524 |
Book Value Per Share 2 | 15.10 | 14.10 | 15.70 | 17.80 | 18.80 | 15.50 |
Cash Flow per Share 2 | 0.2900 | 0.2400 | 0.8000 | 0.2500 | 1.480 | 0.4800 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 4/30/18 | 8/1/19 | 6/24/20 | 5/7/21 | 4/29/22 | 4/29/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+1.30% | 821M | |
+3.27% | 14.32B | |
+3.12% | 6.21B | |
+12.72% | 4.4B | |
+10.97% | 4.36B | |
-7.52% | 4B | |
+3.61% | 3.51B | |
+8.55% | 3.21B | |
+7.91% | 3.06B | |
-1.91% | 2.77B |
- Stock Market
- Equities
- BRSC Stock
- Financials BlackRock Smaller Companies Trust plc