BLUECHIIP LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.007 AUD | 0.00% |
|
-12.50% | -56.25% |
| Feb. 29 | Bluechiip Limited Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
| Feb. 05 | Bluechiip to Raise Up to AU$4.8 Million from Share Placement, Entitement Offer | MT |
Valuation
| Fiscal Period: June | 2019 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 41.12 | 14.99 | 7.705 | - | - |
| Enterprise Value (EV) 1 | 37.27 | 14.99 | 7.705 | 6.105 | 5.505 |
| P/E ratio | -11.8 x | -2.96 x | -2.33 x | -7 x | - |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | 40.1 x | - | 1.93 x | 1.22 x | 0.93 x |
| EV / Revenue | 36.4 x | - | 1.93 x | 0.97 x | 0.66 x |
| EV / EBITDA | -11.7 x | - | -2.85 x | -6.78 x | 9.18 x |
| EV / FCF | -9.92 x | - | -2.96 x | -6.78 x | 9.18 x |
| FCF Yield | -10.1% | - | -33.7% | -14.7% | 10.9% |
| Price to Book | - | - | - | - | - |
| Nbr of stocks (in thousands) | 527,162 | 713,670 | 1,100,767 | - | - |
| Reference price 2 | 0.0780 | 0.0210 | 0.007000 | 0.007000 | 0.007000 |
| Announcement Date | 8/27/19 | 8/31/23 | - | - | - |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2019 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | 1.025 | - | 4 | 6.3 | 8.3 |
| EBITDA 1 | -3.195 | - | -2.7 | -0.9 | 0.6 |
| EBIT 1 | -3.228 | - | -2.7 | -1 | 0.5 |
| Operating Margin | -314.95% | - | -67.5% | -15.87% | 6.02% |
| Earnings before Tax (EBT) | -3.258 | - | - | - | - |
| Net income 1 | -3.258 | -5.041 | -2.7 | -0.9 | 0.4 |
| Net margin | -317.84% | - | -67.5% | -14.29% | 4.82% |
| EPS 2 | -0.006600 | -0.007100 | -0.003000 | -0.001000 | - |
| Free Cash Flow 1 | -3.758 | - | -2.6 | -0.9 | 0.6 |
| FCF margin | -366.63% | - | -65% | -14.29% | 7.23% |
| FCF Conversion (EBITDA) | - | - | - | - | 100% |
| FCF Conversion (Net income) | - | - | - | - | 150% |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 8/27/19 | 8/31/23 | - | - | - |
1AUD in Million2AUD
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2019 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - |
| Net Cash position 1 | 3.85 | - | - | 1.6 | 2.2 |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow 1 | -3.76 | - | -2.6 | -0.9 | 0.6 |
| ROE (net income / shareholders' equity) | -90.2% | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets 1 | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - |
| Capex | 0.04 | - | - | - | - |
| Capex / Sales | 3.68% | - | - | - | - |
| Announcement Date | 8/27/19 | 8/31/23 | - | - | - |
1AUD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -56.25% | 5.03M | |
| +8.07% | 219B | |
| +6.59% | 183B | |
| +11.26% | 133B | |
| +26.57% | 108B | |
| +0.65% | 63.06B | |
| +13.35% | 52.02B | |
| -0.62% | 48.2B | |
| -0.93% | 40.37B | |
| +11.54% | 39.35B |
- Stock Market
- Equities
- BCT Stock
- Financials Bluechiip Limited
